| Revenue | NOK 62,3M | +9% |
| EBITDA | NOK 7,1M | +18% |
| Net profit | NOK 5,6M | +18% |
| Total assets | NOK 18,4M | -4% |
| Equity | NOK 6,9M | +0% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 445 | 19 294 | 25 947 | 28 686 | 32 289 | 30 985 | 35 126 | 23 398 | 26 175 | 28 914 | 32 281 | 28 237 | 31 176 | 25 805 | 32 604 | 36 584 | 57 234 | 62 313 |
| Staff expenses | −0 | −4 525 | −3 514 | −4 681 | −5 548 | −6 128 | −7 521 | −6 756 | −6 843 | −5 455 | −5 724 | −6 109 | −7 182 | −5 644 | −8 650 | −7 942 | −8 035 | −9 576 | −11 002 |
| EBITDA | 0 | −209 | 1 313 | 2 019 | 2 605 | 3 289 | 1 156 | 2 986 | −2 480 | −238 | 974 | 3 264 | 409 | 3 621 | 64 | 1 408 | 2 758 | 6 016 | 7 120 |
| Depreciation & amort. | −0 | −0 | −0 | −65 | −16 | −44 | −111 | −124 | −104 | −100 | −54 | −127 | −22 | −22 | −32 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −209 | 1 313 | 1 954 | 2 589 | 3 245 | 1 045 | 2 862 | −2 584 | −338 | 920 | 3 138 | 387 | 3 599 | 32 | 1 408 | 2 758 | 6 016 | 7 120 |
| Net financials | 0 | −154 | 113 | −92 | 11 | −55 | −297 | −96 | −557 | −349 | −603 | −383 | −499 | −438 | 1 478 | 76 | −329 | 74 | 37 |
| Profit before tax | 0 | −364 | 1 426 | 1 862 | 2 600 | 3 190 | 748 | 2 766 | −3 142 | −688 | 317 | 2 755 | −112 | 3 161 | 1 509 | 1 484 | 2 429 | 6 091 | 7 157 |
| Tax | −0 | −100 | 402 | 525 | 732 | 904 | 232 | 762 | −764 | −120 | 128 | 653 | −16 | 699 | 0 | 406 | 471 | 1 349 | 1 581 |
| Net profit | 0 | −264 | 1 024 | 1 337 | 1 868 | 2 287 | 516 | 2 004 | −2 377 | −567 | 188 | 2 102 | −96 | 2 461 | 1 509 | 1 078 | 1 959 | 4 742 | 5 575 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 038 | 5 187 | 9 450 | 13 561 | 14 399 | 14 399 | 12 628 | 10 604 | 11 941 | 12 593 | 13 688 | 12 170 | 15 773 | 11 740 | 13 101 | 15 836 | 19 112 | 18 355 |
| Equity | — | 1 877 | 2 001 | 3 030 | 3 004 | 3 055 | 2 527 | 2 462 | 85 | 427 | 615 | 617 | 521 | 828 | 6 736 | 6 067 | 6 805 | 6 886 | 6 901 |
| Long-term debt | 0 | 0 | 0 | −40 | −40 | −40 | 513 | 436 | 354 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 962 | 2 986 | 6 180 | 10 317 | 10 717 | 11 318 | 9 690 | 10 126 | 11 274 | 11 738 | 12 831 | 11 409 | 14 705 | 4 764 | 6 794 | 8 991 | 12 187 | 11 414 |
| Total debt | 0 | 5 162 | 3 186 | 6 380 | 10 517 | 11 304 | 11 831 | 10 126 | 10 479 | 11 474 | 11 938 | 13 031 | 11 609 | 14 905 | 4 964 | 6 994 | 8 991 | 12 187 | 11 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nortelco Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Nysted | Chief Executive Officer | 0 companies |
| Tore Strand | Chief Executive Officer | 0 companies |
| Espen Komnæs | Board of Directors | 0 companies |
| Bjørn Nysted | Chairman | 0 companies |
| Geir Ivar Albrecht Holberg | Board of Directors | 0 companies |
| Elin Albrecht | Board of Directors | 0 companies |
| Bjørn Larsen Nysted | Chairman | 0 companies |
| Geir Ivar Holberg | Board of Directors | 0 companies |