| Revenue | NOK 666K | +5% |
| EBITDA | NOK -1,9M | -56% |
| Net profit | NOK 3,6M | -1% |
| Total assets | NOK 112,8M | +3% |
| Equity | NOK 112,1M | +3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 1 620 | 1 265 | 1 418 | 1 359 | 1 343 | 1 383 | 1 663 | 1 715 | 1 857 | 1 715 | 1 767 | 1 893 | 2 426 | 600 | 635 | 666 |
| Staff expenses | −435 | −458 | −517 | −834 | −1 013 | −682 | −700 | −10 | −868 | −723 | −695 | −754 | −753 | −754 | −809 | −1 522 | −2 045 |
| EBITDA | −1 310 | 934 | 576 | 443 | 43 | 316 | 537 | 1 358 | 662 | 352 | 577 | 483 | 727 | 1 087 | −1 045 | −1 242 | −1 934 |
| Depreciation & amort. | 653 | −0 | −28 | −68 | −70 | −90 | −151 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 |
| EBIT | −657 | 934 | 548 | 374 | −27 | 227 | 386 | 1 360 | 662 | 352 | 577 | 483 | 727 | 1 087 | −1 045 | −1 242 | −1 955 |
| Net financials | 326 | 854 | −6 | 37 296 | 4 215 | 4 781 | 6 379 | 56 | 3 179 | 2 205 | 3 076 | 7 294 | 1 357 | 67 818 | 3 496 | 5 380 | 5 919 |
| Profit before tax | −331 | 1 787 | 543 | 37 671 | 4 188 | 5 008 | 6 765 | 1 416 | 3 841 | 2 556 | 3 652 | 7 776 | 2 084 | 68 904 | 2 451 | 4 137 | 3 965 |
| Tax | −107 | 471 | 955 | 2 114 | 556 | 1 386 | 517 | 781 | 622 | 1 203 | 879 | 319 | 505 | 1 002 | 398 | 469 | 343 |
| Net profit | −224 | 1 317 | −412 | 35 556 | 3 632 | 3 621 | 6 248 | 635 | 3 219 | 1 353 | 2 773 | 7 457 | 1 579 | 67 902 | 2 053 | 3 669 | 3 622 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 697 | 27 767 | 26 088 | 50 358 | 49 233 | 52 540 | 57 261 | 52 574 | 54 648 | 55 272 | 55 264 | 59 083 | 58 683 | 121 146 | 108 349 | 109 237 | 112 781 |
| Equity | 11 614 | 12 931 | 12 519 | 43 075 | 44 707 | 47 329 | 50 577 | 51 112 | 53 331 | 52 684 | 53 957 | 57 664 | 57 593 | 109 995 | 107 748 | 108 517 | 112 139 |
| Long-term debt | 14 717 | 0 | 0 | 0 | 502 | 1 140 | 606 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 1 365 | 520 | 1 294 | 6 533 | 4 024 | 4 071 | 6 079 | 1 353 | 1 317 | 2 588 | 1 307 | 1 419 | 1 090 | 11 150 | 601 | 720 | 641 |
| Total debt | 16 082 | 14 836 | 13 569 | 7 283 | 4 526 | 5 211 | 6 685 | 1 462 | 1 317 | 2 588 | 1 307 | 1 419 | 1 090 | 11 150 | 601 | 720 | 642 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Sæther Storli | Chairman | 0 companies |