| Revenue | NOK 1,1M | -67% |
| EBITDA | NOK -1,8M | -867% |
| Net profit | NOK -1,7M | -471% |
| Total assets | NOK 594K | -74% |
| Equity | NOK -2,5M | -195% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 101 | 17 225 | 13 216 | 13 281 | 10 920 | 10 092 | 7 654 | 10 075 | 2 929 | 3 562 | 3 200 | 1 055 |
| Staff expenses | −8 858 | −7 013 | −4 924 | −5 113 | −4 420 | −3 973 | −3 562 | −3 383 | −543 | −811 | −804 | −340 |
| EBITDA | −619 | 516 | 611 | −347 | 374 | 13 | −2 440 | 525 | 178 | 402 | 237 | −1 818 |
| Depreciation & amort. | −465 | −387 | −257 | −378 | −297 | −272 | −280 | −240 | −0 | −0 | −1 | −0 |
| EBIT | −1 085 | 129 | 354 | −725 | 77 | −259 | −2 721 | 286 | 178 | 402 | 236 | −1 818 |
| Net financials | −378 | −205 | −134 | −106 | −219 | −235 | −397 | −304 | −235 | −142 | −528 | 148 |
| Profit before tax | −1 462 | −76 | 221 | −832 | −142 | −494 | −3 117 | −18 | −57 | 259 | −292 | −1 669 |
| Tax | −408 | −20 | 2 | −165 | 39 | 463 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 054 | −56 | 219 | −666 | −181 | −957 | −3 117 | −18 | −57 | 259 | −292 | −1 669 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 557 | 8 304 | 8 332 | 8 436 | 7 721 | 7 116 | 5 108 | 6 375 | 2 745 | 3 251 | 2 260 | 594 |
| Equity | 121 | 3 928 | 4 147 | 3 481 | 3 299 | 2 370 | −747 | −765 | −822 | −563 | −855 | −2 525 |
| Long-term debt | 985 | 0 | 0 | 3 019 | 2 690 | 2 875 | 2 875 | 2 575 | 2 200 | 2 025 | 1 750 | 0 |
| Short-term debt | 6 451 | 2 585 | 2 851 | 1 936 | 1 732 | 1 871 | 2 981 | 4 566 | 1 367 | 1 789 | 1 365 | 3 119 |
| Total debt | 7 436 | 4 376 | 4 185 | 4 955 | 4 422 | 4 746 | 5 856 | 7 141 | 3 567 | 3 814 | 3 115 | 3 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Andersen | Chairman | 0 companies |