| Revenue | NOK 1,7M | +4% |
| EBITDA | NOK -327K | -82% |
| Net profit | NOK -318K | -521% |
| Total assets | NOK 1,3M | -83% |
| Equity | NOK 437K | +40% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 194 | 15 047 | 12 583 | 14 018 | 13 873 | 19 196 | 18 367 | 15 159 | 2 040 | 1 674 | 1 802 | 1 638 | 1 700 |
| Staff expenses | −11 735 | −11 427 | −10 161 | −10 330 | −9 933 | −10 385 | −9 665 | −7 199 | −2 876 | −1 786 | −1 898 | −1 696 | −1 872 |
| EBITDA | 1 414 | 1 172 | 753 | 1 672 | 1 476 | 1 321 | 801 | 363 | −1 414 | −351 | −323 | −180 | −327 |
| Depreciation & amort. | −21 | −18 | −43 | −43 | −40 | −5 | −10 | −37 | −31 | −31 | −20 | −20 | −4 |
| EBIT | 1 393 | 1 155 | 709 | 1 629 | 1 436 | 1 315 | 791 | 326 | −1 445 | −383 | −343 | −200 | −331 |
| Net financials | 42 | 41 | 26 | 21 | 9 | 2 | −53 | 177 | 142 | 162 | 162 | 133 | −77 |
| Profit before tax | 1 435 | 1 195 | 736 | 1 650 | 1 445 | 1 317 | 737 | 503 | −1 304 | −221 | −181 | −66 | −408 |
| Tax | 404 | 338 | 209 | 449 | 311 | 265 | 149 | 118 | −287 | −48 | −40 | −15 | −90 |
| Net profit | 1 031 | 857 | 526 | 1 201 | 1 134 | 1 052 | 588 | 386 | −1 017 | −172 | −141 | −51 | −318 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 788 | 8 417 | 9 140 | 8 839 | 10 622 | 11 024 | 9 875 | 7 703 | 6 422 | 6 827 | 7 103 | 7 410 | 1 286 |
| Equity | 5 006 | 5 033 | 5 084 | 5 082 | 5 396 | 5 396 | 5 536 | 5 541 | 5 547 | 5 547 | 5 551 | 312 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 |
| Short-term debt | 3 782 | 3 384 | 4 055 | 3 757 | 5 226 | 5 628 | 4 339 | 2 163 | 875 | 1 280 | 1 552 | 6 946 | 849 |
| Total debt | 3 782 | 3 384 | 4 055 | 3 757 | 5 226 | 5 628 | 4 339 | 2 163 | 875 | 1 280 | 1 552 | 7 097 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norstar As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hetland | Chief Executive Officer | 0 companies |
| Edd Tveit | Board of Directors | 0 companies |
| Kenneth Emil Jekteberg | Chairman | 0 companies |