| Revenue | NOK 2,1M | +1% |
| EBITDA | NOK 1,9M | +3% |
| Net profit | NOK 969K | +39% |
| Total assets | NOK 13,9M | -11% |
| Equity | NOK 8,6M | +13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 1 000 | 1 002 | 1 013 | 1 036 | 1 057 | 1 089 | 1 119 | 1 137 | 1 173 | 1 194 | 1 224 | 1 735 | 2 111 | 2 136 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −91 | −114 | −110 | −114 | −137 | −148 | −171 |
| EBITDA | 921 | 979 | 982 | 990 | 1 013 | 1 035 | 1 070 | 1 023 | 986 | 1 003 | 1 024 | 1 053 | 1 271 | 1 809 | 1 855 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −481 | −726 | −568 |
| EBIT | 902 | 959 | 963 | 970 | 993 | 1 015 | 1 050 | 1 004 | 966 | 983 | 1 005 | 1 033 | 790 | 1 084 | 1 287 |
| Net financials | 31 | 52 | 78 | 97 | 86 | 55 | 28 | 34 | 38 | 57 | 29 | 10 | −52 | −119 | −113 |
| Profit before tax | 932 | 1 011 | 1 040 | 1 067 | 1 080 | 1 070 | 1 078 | 1 037 | 1 004 | 1 040 | 1 034 | 1 043 | 739 | 965 | 1 174 |
| Tax | 255 | 278 | 287 | 299 | 291 | 288 | 269 | 249 | 232 | 229 | 228 | 229 | 162 | 266 | 206 |
| Net profit | 677 | 733 | 754 | 769 | 788 | 782 | 809 | 789 | 773 | 811 | 807 | 813 | 576 | 700 | 969 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 543 | 4 433 | 5 066 | 5 841 | 6 022 | 6 803 | 7 594 | 8 370 | 9 135 | 9 951 | 5 756 | 6 571 | 15 853 | 15 617 | 13 885 |
| Equity | 2 681 | 3 414 | 4 167 | 4 936 | 5 724 | 6 506 | 7 315 | 8 104 | 8 876 | 4 688 | 5 494 | 6 307 | 6 883 | 7 583 | 8 552 |
| Long-term debt | 0 | 0 | 0 | 3 | 6 | 8 | 9 | 9 | 9 | 10 | 10 | 9 | 7 | 0 | 0 |
| Short-term debt | 862 | 1 019 | 898 | 902 | 291 | 289 | 271 | 257 | 249 | 5 253 | 252 | 255 | 8 962 | 8 034 | 5 333 |
| Total debt | 862 | 1 019 | 898 | 905 | 298 | 297 | 279 | 266 | 259 | 5 263 | 262 | 264 | 8 969 | 8 034 | 5 333 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Marthinsen | Board of Directors | 0 companies |
| Bjørn Roal Ekholt | Chairman | 0 companies |