| Revenue | NOK 2,5M | +1% |
| EBITDA | NOK 67K | -91% |
| Net profit | NOK -357K | -156% |
| Total assets | NOK 9,6M | -11% |
| Equity | NOK 3,2M | -10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 564 | 2 810 | 2 608 | 2 329 | 2 241 | 2 553 | 2 981 | 2 412 | 2 758 | 2 947 | 2 610 | 2 493 | 2 277 | 2 575 | 1 848 | 2 433 | 2 459 |
| Staff expenses | −514 | −495 | −450 | −563 | −626 | −589 | −585 | −491 | −572 | −421 | −519 | −627 | −483 | −430 | −111 | −104 | −71 |
| EBITDA | 905 | 1 181 | 798 | 543 | 150 | 353 | 165 | 383 | 42 | 647 | 317 | 46 | −343 | 305 | −103 | 742 | 67 |
| Depreciation & amort. | −375 | −294 | −293 | −264 | −264 | −380 | −280 | −300 | −300 | −303 | −315 | −328 | −325 | −309 | −441 | −436 | −524 |
| EBIT | 530 | 887 | 505 | 279 | −114 | −27 | −115 | 83 | −258 | 344 | 2 | −282 | −668 | −4 | −544 | 306 | −458 |
| Net financials | 226 | 188 | 215 | 196 | 130 | 110 | 135 | 76 | 118 | 57 | 92 | 85 | 23 | −8 | 69 | 331 | 100 |
| Profit before tax | 756 | 1 075 | 721 | 475 | 16 | 83 | 20 | 160 | −140 | 401 | 94 | −197 | −645 | −11 | −476 | 638 | −357 |
| Tax | −0 | −0 | 7 | −0 | −0 | −0 | −0 | 1 | 1 | 2 | −0 | −0 | 2 | −0 | −0 | −0 | −0 |
| Net profit | 756 | 1 075 | 714 | 475 | 16 | 83 | 20 | 159 | −141 | 399 | 94 | −197 | −648 | −11 | −476 | 638 | −357 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 586 | 11 530 | 12 402 | 13 192 | 12 610 | 12 837 | 13 083 | 13 952 | 13 121 | 13 069 | 13 118 | 11 645 | 10 974 | 10 828 | 10 510 | 10 811 | 9 642 |
| Equity | 1 599 | 2 674 | 3 388 | 4 108 | 3 444 | 3 253 | 3 114 | 4 133 | 3 773 | 4 172 | 4 266 | 4 089 | 3 441 | 3 430 | 2 954 | 3 592 | 3 235 |
| Long-term debt | 8 845 | 8 779 | 8 854 | 8 774 | 8 862 | 9 186 | 9 293 | 9 221 | 9 002 | 8 204 | 7 735 | 7 309 | 7 326 | 7 260 | 7 480 | 7 000 | 6 211 |
| Short-term debt | 141 | 77 | 161 | 310 | 304 | 399 | 676 | 598 | 346 | 693 | 1 117 | 247 | 207 | 138 | 76 | 218 | 197 |
| Total debt | 8 987 | 8 856 | 9 015 | 9 084 | 9 167 | 9 584 | 9 968 | 9 819 | 9 348 | 8 897 | 8 852 | 7 556 | 7 533 | 7 398 | 7 555 | 7 219 | 6 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2017 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AJ Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mildrid Helene Larsen Ramsvik | Deputy Member | 0 companies |
| Henrik Mortensbakke Mjelva | Chief Executive Officer | 0 companies |
| Svein Harry Tande Olsen | Chief Executive Officer | 0 companies |
| Anders Johansen | Deputy Member | 0 companies |
| Geir Werner Grimstad | Deputy Chairman | 0 companies |
| Atle Normann Edvardsen | Board of Directors | 0 companies |
| Håvard Breivik | Chairman | 0 companies |
| Terje Wilhelm Winther | Board of Directors | 0 companies |