| Revenue | NOK 7,6M | +53% |
| EBITDA | NOK 84K | -92% |
| Net profit | NOK 29K | -96% |
| Total assets | NOK 2,1M | -5% |
| Equity | NOK 1,1M | +3% |
| Employees | 36 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 618 | 3 997 | 4 062 | 4 052 | 3 871 | 3 793 | 4 839 | 5 345 | 4 448 | 2 480 | 2 389 | 1 912 | 3 746 | 3 774 | 4 979 | 7 609 |
| Staff expenses | −1 120 | −1 469 | −1 457 | −1 408 | −1 367 | −1 329 | −1 418 | −1 598 | −1 264 | −674 | −404 | −189 | −560 | −897 | −902 | −2 167 |
| EBITDA | 215 | −42 | 118 | 19 | −75 | 109 | 186 | 227 | 171 | −265 | 42 | 123 | 96 | 496 | 1 039 | 84 |
| Depreciation & amort. | −71 | −72 | −69 | −58 | −62 | −41 | −63 | −149 | −143 | −142 | −105 | −58 | −16 | −14 | −20 | −68 |
| EBIT | 144 | −114 | 48 | −39 | −138 | 68 | 122 | 77 | 27 | −406 | −64 | 65 | 80 | 482 | 1 019 | 17 |
| Net financials | −3 | −2 | 7 | 7 | 1 | 3 | −12 | −25 | −24 | −18 | −10 | −15 | −1 | −0 | −0 | −4 |
| Profit before tax | 142 | −117 | 56 | −32 | −137 | 72 | 110 | 52 | 3 | −425 | −74 | 50 | 79 | 482 | 1 019 | 13 |
| Tax | 38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | 42 | 218 | −16 |
| Net profit | 104 | −117 | 56 | −32 | −137 | 72 | 110 | 52 | −5 | −425 | −74 | 50 | 79 | 440 | 801 | 29 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 054 | 1 259 | 1 069 | 1 089 | 837 | 703 | 1 956 | 1 577 | 1 681 | 765 | 718 | 424 | 452 | 1 170 | 2 202 | 2 101 |
| Equity | 549 | 495 | 550 | 518 | 382 | 453 | 563 | 615 | 611 | 186 | 112 | 163 | 242 | 681 | 1 082 | 1 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 677 | 537 | 397 | 257 | 117 | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 764 | 519 | 571 | 456 | 249 | 716 | 425 | 673 | 322 | 489 | 214 | 210 | 488 | 1 120 | 990 |
| Total debt | 505 | 764 | 519 | 571 | 456 | 249 | 1 392 | 962 | 1 070 | 579 | 606 | 261 | 210 | 488 | 1 120 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SO Deputy Member | Deputy Member | 2005 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fred Holding As | Company | 40.0% | 40.0% | 2022 |
Ofelas As | Company | 40.0% | 40.0% | 2024 |
Fiskebeck Holding As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorun Nørstebø | Chief Executive Officer | 0 companies |
| Stein Olav Fiskebeck | Deputy Member | 0 companies |
| Silje Helen Fiskebeck | Chief Executive Officer | 0 companies |
| Pål Riise | Board of Directors | 0 companies |
| Fred Håkon Fiskebeck | Chairman | 0 companies |
| Kim Peder Kofoed Henriksen | Chairman | 0 companies |
| Johnny Andreassen | Board of Directors | 0 companies |