| Revenue | NOK 70,8M | +6% |
| EBITDA | NOK 3,7M | +55% |
| Net profit | NOK 2,6M | +120% |
| Total assets | NOK 15M | +22% |
| Equity | NOK 765K | +6% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 766 | 53 533 | 68 699 | 66 836 | 70 787 |
| Staff expenses | −13 971 | −18 499 | −20 670 | −18 271 | −18 045 |
| EBITDA | 1 258 | 396 | 2 672 | 2 383 | 3 691 |
| Depreciation & amort. | −189 | −345 | −602 | −716 | −459 |
| EBIT | 1 068 | 51 | 2 070 | 1 666 | 3 232 |
| Net financials | −17 | −40 | −81 | −121 | −66 |
| Profit before tax | 1 051 | 10 | 1 989 | 1 546 | 3 166 |
| Tax | 232 | 2 | 438 | 342 | 522 |
| Net profit | 819 | 8 | 1 551 | 1 203 | 2 644 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 371 | 12 779 | 14 778 | 12 284 | 15 037 |
| Equity | 1 258 | 1 267 | 718 | 721 | 765 |
| Long-term debt | 595 | 1 741 | 2 235 | 1 079 | 1 823 |
| Short-term debt | 6 518 | 9 772 | 11 825 | 10 484 | 12 448 |
| Total debt | 7 112 | 11 513 | 14 060 | 11 563 | 14 272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Samuelsen Jacobsen | Deputy Member | 0 companies |
| Glenn Are Jacobsen | Chairman | 0 companies |