| Revenue | NOK 372K | +224% |
| EBITDA | NOK 105K | +221% |
| Net profit | NOK 5,3M | +7920% |
| Total assets | NOK 22,1M | +27% |
| Equity | NOK 22,1M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 511 | 0 | 0 | 285 | 478 | 2 881 | 115 | 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −66 | −21 | −66 | −38 | −182 | −1 | −41 | −249 | −87 | 28 407 | −4 215 | −3 220 | 42 | 28 | 2 673 | −86 | 105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −66 | −21 | −66 | −38 | −182 | −1 | −41 | −249 | −91 | 28 397 | −4 215 | −3 220 | 42 | 28 | 2 673 | −86 | 105 |
| Net financials | 2 578 | 1 042 | 1 794 | −765 | 389 | 114 | −1 496 | 387 | 315 | 27 | 3 | −139 | 1 076 | −677 | 46 | 18 | 5 236 |
| Profit before tax | 2 512 | 1 021 | 1 728 | −803 | 207 | 112 | −1 537 | 138 | 224 | 28 424 | −4 212 | −3 359 | 1 119 | −649 | 2 719 | −68 | 5 341 |
| Tax | 35 | 22 | −0 | −0 | −0 | −0 | −0 | 121 | −0 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 478 | 999 | 1 728 | −803 | 207 | 112 | −1 537 | 17 | 224 | 28 460 | −4 212 | −3 359 | 1 119 | −649 | 2 719 | −68 | 5 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 435 | 4 438 | 6 127 | 5 324 | 5 531 | 6 283 | 4 245 | 4 722 | 4 390 | 31 825 | 27 684 | 23 655 | 23 962 | 22 503 | 18 439 | 17 444 | 22 131 |
| Equity | 3 400 | 4 399 | 6 127 | 5 324 | 5 531 | 5 643 | 4 106 | 4 123 | 4 347 | 31 383 | 27 171 | 23 512 | 23 880 | 17 031 | 18 350 | 17 358 | 22 079 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 39 | 0 | 0 | 0 | 640 | 139 | 599 | 43 | 442 | 514 | 143 | 82 | 5 472 | 89 | 85 | 52 |
| Total debt | 36 | 39 | 0 | 0 | 0 | 640 | 139 | 599 | 43 | 442 | 514 | 143 | 82 | 5 472 | 89 | 85 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Milrid Nesvik | Deputy Member | 0 companies |
| Helge Hustoft | Chairman | 0 companies |