| Revenue | NOK 5,6M | +7% |
| EBITDA | NOK 1M | -19% |
| Net profit | NOK 779K | -19% |
| Total assets | NOK 2,8M | -6% |
| Equity | NOK 1M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 001 | 3 664 | 4 203 | 4 262 | 4 155 | 5 056 | 4 881 | 4 592 | 4 744 | 4 338 | 4 515 | 4 100 | 4 575 | 5 249 | 5 612 |
| Staff expenses | −1 750 | −1 774 | −2 384 | −2 457 | −2 865 | −3 255 | −2 517 | −2 338 | −2 426 | −2 454 | −2 208 | −2 328 | −2 497 | −2 691 | −2 894 |
| EBITDA | 1 386 | 868 | 808 | 802 | 272 | 608 | 961 | 947 | 908 | 571 | 681 | 484 | 896 | 1 265 | 1 026 |
| Depreciation & amort. | −100 | −20 | −19 | −65 | −88 | −85 | −80 | −93 | −45 | −37 | −26 | −26 | −24 | −19 | −19 |
| EBIT | 1 286 | 848 | 789 | 738 | 185 | 523 | 881 | 854 | 863 | 535 | 655 | 457 | 872 | 1 246 | 1 007 |
| Net financials | 26 | 4 | −0 | −5 | −7 | −5 | −4 | −4 | −3 | −2 | −3 | −6 | −6 | −10 | −9 |
| Profit before tax | 1 312 | 852 | 789 | 733 | 177 | 517 | 877 | 850 | 860 | 533 | 652 | 451 | 867 | 1 236 | 999 |
| Tax | 368 | 241 | 222 | 206 | 53 | 146 | 240 | 231 | 216 | 129 | 152 | 99 | 191 | 274 | 220 |
| Net profit | 943 | 611 | 567 | 527 | 124 | 371 | 637 | 619 | 644 | 404 | 500 | 352 | 676 | 963 | 779 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 505 | 1 910 | 1 917 | 1 882 | 1 794 | 1 902 | 2 300 | 2 062 | 2 322 | 2 378 | 2 519 | 2 336 | 2 514 | 2 968 | 2 798 |
| Equity | 397 | 408 | 575 | 452 | 576 | 588 | 865 | 822 | 1 106 | 1 150 | 1 290 | 1 000 | 1 000 | 1 000 | 1 001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 2 108 | 1 502 | 1 342 | 1 430 | 1 217 | 1 314 | 1 434 | 1 240 | 1 216 | 1 228 | 1 229 | 1 336 | 1 513 | 1 968 | 1 781 |
| Total debt | 2 108 | 1 502 | 1 342 | 1 430 | 1 217 | 1 314 | 1 434 | 1 240 | 1 216 | 1 228 | 1 229 | 1 336 | 1 513 | 1 968 | 1 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eirik Lynghaug Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Johansen | Chief Executive Officer | 0 companies |
| Asbjørn Lunde | Deputy Member | 0 companies |
| Eirik Andre Lynghaug | Board of Directors | 0 companies |
| Leif Sture Sørensen | Chairman | 0 companies |