| Revenue | NOK 3,7M | +7% |
| EBITDA | NOK -66K | -750% |
| Net profit | NOK -92K | -140% |
| Total assets | NOK 3,2M | -3% |
| Equity | NOK 2,8M | -3% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 032 | 4 562 | 4 249 | 5 653 | 6 012 | 4 719 | 4 216 | 3 122 | 3 644 | 3 437 | 3 661 |
| Staff expenses | −2 008 | −2 092 | −1 979 | −2 482 | −2 468 | −2 402 | −2 279 | −1 792 | −1 928 | −2 079 | −2 256 |
| EBITDA | 930 | 354 | 464 | 1 059 | 660 | 347 | 50 | 294 | 290 | 10 | −66 |
| Depreciation & amort. | −208 | −207 | −258 | −239 | −202 | −152 | −154 | −133 | −79 | −61 | −56 |
| EBIT | 722 | 146 | 206 | 820 | 457 | 194 | −104 | 161 | 210 | −50 | −122 |
| Net financials | −10 | −36 | −40 | −23 | −20 | −16 | −11 | −5 | −1 | 3 | 5 |
| Profit before tax | 712 | 110 | 166 | 797 | 437 | 179 | −116 | 156 | 209 | −47 | −117 |
| Tax | 197 | 45 | 50 | 201 | 110 | 39 | −25 | 35 | 48 | −9 | −25 |
| Net profit | 515 | 66 | 116 | 596 | 326 | 139 | −90 | 122 | 161 | −38 | −92 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 658 | 3 206 | 3 186 | 3 919 | 3 815 | 3 697 | 3 244 | 3 146 | 3 330 | 3 308 | 3 219 |
| Equity | 1 763 | 1 829 | 1 945 | 2 328 | 2 565 | 2 704 | 2 614 | 2 736 | 2 896 | 2 858 | 2 766 |
| Long-term debt | 1 039 | 894 | 749 | 604 | 459 | 314 | 169 | 24 | 0 | 0 | 0 |
| Short-term debt | 856 | 483 | 492 | 987 | 791 | 679 | 461 | 387 | 433 | 450 | 453 |
| Total debt | 1 895 | 1 377 | 1 241 | 1 591 | 1 250 | 993 | 630 | 411 | 433 | 450 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.5% | 23.5% | 2024 | |
| Individual | 21.9% | 21.9% | 2024 | |
| Individual | 21.9% | 21.9% | 2022 | |
| Individual | 15.3% | 15.3% | 2024 | |
| Individual | 12.7% | 12.7% | 2024 | |
Dag Ivar Knutsen As | Company | 11.8% | 11.8% | 2024 |
| Individual | 11.8% | 11.8% | 2024 | |
Rørlegger Evensen As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt-Tore Evensen | Deputy Member | 0 companies |
| Hans Kristian Olsen | Board of Directors | 0 companies |