| Revenue | NOK 31,3M | +6% |
| EBITDA | NOK 922K | +7% |
| Net profit | NOK 455K | -28% |
| Total assets | NOK 10,7M | -7% |
| Equity | NOK 4,5M | +11% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 922 | 15 122 | 16 374 | 16 851 | 13 010 | 13 538 | 14 256 | 13 495 | 14 929 | 12 064 | 10 701 | 12 519 | 12 315 | 15 150 | 18 512 | 29 389 | 31 282 |
| Staff expenses | −5 778 | −6 197 | −6 151 | −6 919 | −6 052 | −5 447 | −5 790 | −5 599 | −5 948 | −5 129 | −4 371 | −5 142 | −5 331 | −6 437 | −7 356 | −11 818 | −13 339 |
| EBITDA | 580 | 530 | 1 258 | 632 | 12 | 225 | 438 | 538 | 1 420 | 460 | −941 | 186 | 81 | 509 | 1 224 | 859 | 922 |
| Depreciation & amort. | −294 | −252 | −101 | −103 | −81 | −128 | −147 | −165 | −138 | −131 | −132 | −0 | −8 | −19 | −8 | −75 | −276 |
| EBIT | 286 | 278 | 1 157 | 528 | −69 | 97 | 291 | 373 | 1 282 | 329 | −1 073 | 186 | 74 | 490 | 1 215 | 783 | 645 |
| Net financials | −596 | 227 | −38 | 12 | −4 | −16 | −6 | −4 | −90 | −90 | −13 | −14 | −5 | 7 | −15 | −12 | −46 |
| Profit before tax | −310 | 505 | 1 119 | 540 | −73 | 81 | 286 | 368 | 1 192 | 239 | −1 087 | 172 | 69 | 497 | 1 200 | 771 | 600 |
| Tax | −87 | 141 | 315 | 152 | −21 | 25 | 77 | 104 | 309 | 61 | 72 | −0 | −0 | −0 | 196 | 136 | 145 |
| Net profit | −223 | 364 | 804 | 389 | −52 | 55 | 208 | 264 | 883 | 178 | −1 158 | 172 | 69 | 497 | 1 004 | 635 | 455 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 144 | 4 327 | 7 006 | 7 465 | 6 958 | 6 857 | 6 633 | 6 684 | 7 875 | 5 460 | 4 432 | 4 928 | 4 761 | 6 289 | 6 663 | 11 512 | 10 653 |
| Equity | 704 | 924 | 1 728 | 2 116 | 2 220 | 2 275 | 2 484 | 2 748 | 3 631 | 3 588 | 2 430 | 2 602 | 2 670 | 3 167 | 3 367 | 4 002 | 4 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 440 | 3 403 | 5 278 | 5 349 | 4 738 | 4 582 | 4 149 | 3 936 | 4 244 | 1 872 | 2 002 | 2 326 | 2 090 | 3 122 | 3 296 | 7 510 | 6 196 |
| Total debt | 8 440 | 3 403 | 5 278 | 5 349 | 4 738 | 4 582 | 4 149 | 3 936 | 4 244 | 1 872 | 2 002 | 2 326 | 2 090 | 3 122 | 3 296 | 7 510 | 6 196 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Chairman | 2022 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rw Group As | Company | 70.0% | 70.0% | 2024 |
Litra As | Company | 25.0% | 25.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Eid | Chairman | 0 companies |
| Vegard Narmo | Board of Directors | 0 companies |
| Michael David Linney | Board of Directors | 0 companies |
| Odd Jacobsen | Board of Directors | 0 companies |
| Frode Karlsen | Chairman | 0 companies |