| Revenue | NOK 65,1M | +16% |
| EBITDA | NOK 604K | +177% |
| Net profit | NOK 305K | +111% |
| Total assets | NOK 60,3M | +46% |
| Equity | NOK 7,2M | +1021% |
| Employees | 23 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 411 | 18 810 | 19 889 | 21 032 | 22 216 | 30 850 | 46 730 | 46 288 | 48 335 | 50 448 | 49 025 | 44 282 | 51 604 | 53 708 | 56 242 | 65 148 |
| Staff expenses | −1 730 | −1 811 | −2 294 | −2 577 | −3 211 | −4 816 | −7 877 | −8 725 | −9 628 | −10 007 | −10 251 | −10 398 | −11 272 | −14 376 | −14 656 | −15 394 |
| EBITDA | 716 | 18 | −1 132 | 348 | 906 | 2 696 | 636 | −266 | 1 296 | 273 | 988 | 628 | 2 192 | 2 266 | −785 | 604 |
| Depreciation & amort. | −174 | −206 | −138 | −280 | −328 | −419 | −716 | −1 048 | −1 490 | −1 218 | −1 007 | −475 | −427 | −1 412 | −2 110 | −1 357 |
| EBIT | 542 | −188 | −1 270 | 68 | 579 | 2 276 | −80 | −1 315 | −194 | −944 | −19 | 153 | 1 765 | 854 | −2 895 | −753 |
| Net financials | 80 | 64 | 84 | 38 | 35 | 41 | 37 | 3 | −9 | −22 | 32 | 10 | 4 | 85 | 221 | 1 144 |
| Profit before tax | 622 | −124 | −1 186 | 107 | 614 | 2 317 | −43 | −1 312 | −203 | −967 | 13 | 164 | 1 769 | 939 | −2 674 | 391 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 |
| Net profit | 622 | −124 | −1 186 | 107 | 614 | 2 317 | −43 | −1 312 | −203 | −967 | 13 | 164 | 1 769 | 939 | −2 674 | 305 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 377 | 15 157 | 17 668 | 13 802 | 13 075 | 21 968 | 28 370 | 34 140 | 32 659 | 29 954 | 31 198 | 39 119 | 40 522 | 45 030 | 41 162 | 60 273 |
| Equity | 1 231 | 1 107 | −79 | 28 | 642 | 2 959 | 2 916 | 1 604 | 1 401 | 434 | 447 | 611 | 2 380 | 3 319 | 646 | 7 238 |
| Long-term debt | 0 | −28 | −19 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 1 566 | 1 566 | 0 |
| Short-term debt | 15 136 | 14 012 | 17 717 | 13 750 | 12 419 | 18 998 | 25 444 | 32 526 | 31 247 | 29 509 | 30 740 | 38 497 | 38 132 | 40 145 | 38 950 | 53 034 |
| Total debt | 15 146 | 14 023 | 17 727 | 13 760 | 12 429 | 19 009 | 25 455 | 32 536 | 31 258 | 29 520 | 30 750 | 38 508 | 38 142 | 41 711 | 40 516 | 53 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cc Gjøvik Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Waal | Chief Executive Officer | 0 companies |
| Vibeke Askevold | Chief Executive Officer | 0 companies |
| Nina Haug Utkilen | Board of Directors | 0 companies |
| Bue Backe | Board of Directors | 0 companies |
| Knut Hage | Board of Directors | 0 companies |
| John Niclas Hage | Board of Directors | 0 companies |
| Peter Huuse | Board of Directors | 0 companies |
| Ketil Norheim | Chairman | 0 companies |