| Revenue | NOK 14,4M | -61% |
| EBITDA | NOK 848K | -88% |
| Net profit | NOK -134K | -102% |
| Total assets | NOK 44,4M | +4% |
| Equity | NOK 28,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 781 | 9 115 | 14 856 | 10 521 | 10 440 | 17 136 | 14 920 | 25 664 | 9 707 | 38 646 | 45 206 | 36 549 | 14 357 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −364 | −41 | −69 | 959 | 6 873 | −303 | 636 | −3 476 | 8 502 | 8 577 | 14 646 | −4 752 | 6 199 | 3 446 | 6 943 | 848 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −364 | −41 | −69 | 959 | 6 873 | −303 | 636 | −3 476 | 8 502 | 8 577 | 14 646 | −4 752 | 6 199 | 3 446 | 6 943 | 848 |
| Net financials | 36 353 | 4 131 | −407 | −398 | −542 | 14 | −611 | −491 | 832 | −500 | −674 | −377 | 1 102 | −555 | −569 | −982 |
| Profit before tax | 35 989 | 4 090 | −477 | 560 | 6 331 | −290 | 24 | −3 967 | 9 333 | 8 077 | 13 972 | −5 128 | 7 301 | 2 891 | 6 375 | −134 |
| Tax | 11 590 | 598 | 506 | 144 | 323 | 1 102 | −75 | −867 | −489 | −485 | 2 326 | −0 | −0 | 357 | −0 | −0 |
| Net profit | 24 399 | 3 492 | −982 | 416 | 6 008 | −1 391 | 100 | −3 099 | 9 823 | 8 562 | 11 647 | −5 128 | 7 301 | 2 534 | 6 375 | −134 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 327 | 76 685 | 73 177 | 74 273 | 83 949 | 79 938 | 85 081 | 82 163 | 85 455 | 89 179 | 84 332 | 62 089 | 65 844 | 32 387 | 42 790 | 44 415 |
| Equity | 73 925 | 75 891 | 10 179 | 10 595 | 16 603 | 15 212 | 15 311 | 12 212 | 22 034 | 27 590 | 38 036 | 31 908 | 39 209 | 26 243 | 28 309 | 28 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 732 | 794 | 506 | 63 678 | 67 347 | 64 302 | 69 770 | 69 952 | 63 421 | 61 590 | 46 295 | 30 181 | 26 635 | 6 144 | 14 482 | 16 241 |
| Total debt | 34 402 | 794 | 62 998 | 63 678 | 67 347 | 64 727 | 69 770 | 69 952 | 63 421 | 61 590 | 46 295 | 30 181 | 26 635 | 6 144 | 14 482 | 16 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Helland | Deputy Member | 0 companies |
| Tore Myrholt | Chairman | 0 companies |