| Revenue | NOK 4,6M | -15% |
| EBITDA | NOK 24K | -95% |
| Net profit | NOK 18K | -97% |
| Total assets | NOK 657K | -48% |
| Equity | NOK 313K | +6% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 269 | 6 138 | 6 098 | 5 812 | 5 949 | 5 725 | 5 520 | 5 484 | 5 041 | 4 489 | 4 947 | 5 635 | 5 453 | 4 635 |
| Staff expenses | −2 859 | −2 736 | −2 560 | −1 999 | −2 398 | −2 623 | −2 646 | −2 506 | −1 842 | −971 | −1 097 | −1 215 | −1 194 | −1 120 |
| EBITDA | −197 | −161 | 63 | 640 | 136 | −296 | −172 | −267 | −191 | 345 | 179 | 293 | 528 | 24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −210 | −134 | −92 | −84 | −0 | −0 | −6 | −11 |
| EBIT | −197 | −161 | 63 | 640 | 136 | −296 | −382 | −401 | −284 | 261 | 179 | 293 | 522 | 13 |
| Net financials | −80 | −79 | −69 | −42 | −24 | −32 | −38 | −12 | 4 | −3 | −0 | 6 | 1 | 4 |
| Profit before tax | −278 | −240 | −6 | 598 | 112 | −328 | −420 | −413 | −280 | 258 | 179 | 299 | 523 | 18 |
| Tax | −78 | −67 | 7 | 161 | 30 | −79 | 78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −200 | −173 | −14 | 437 | 82 | −249 | −498 | −413 | −280 | 258 | 179 | 299 | 523 | 18 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 715 | 1 610 | 1 410 | 1 461 | 1 883 | 1 445 | 1 632 | 1 137 | 855 | 517 | 758 | 1 002 | 1 252 | 657 |
| Equity | −150 | −291 | −255 | 237 | 357 | 108 | 210 | −203 | −82 | 175 | 274 | 272 | 295 | 313 |
| Long-term debt | 0 | 965 | 825 | 566 | 505 | 524 | 385 | 236 | 95 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 137 | 936 | 840 | 659 | 1 020 | 813 | 1 037 | 1 104 | 842 | 338 | 484 | 730 | 957 | 344 |
| Total debt | 1 864 | 1 901 | 1 665 | 1 224 | 1 526 | 1 337 | 1 422 | 1 340 | 937 | 342 | 484 | 730 | 957 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geheb Conditori As | Company | 60.0% | 60.0% | 2024 |
Walters Bakeri Og Konditori As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Larsen | Chief Executive Officer | 0 companies |
| Kjetil Hodne | Chief Executive Officer | 0 companies |
| Helge Forsmo | Board of Directors | 0 companies |
| Camilla Solås | Board of Directors | 0 companies |