| Revenue | NOK 2,7M | +0% |
| EBITDA | NOK 2,3M | +5% |
| Net profit | NOK -52K | +73% |
| Total assets | NOK 31,7M | -2% |
| Equity | NOK 6,5M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 448 | 693 | 557 | 709 | 440 | 562 | 615 | 1 257 | 1 257 | 1 420 | 2 272 | 2 388 | 2 334 | 2 932 | 2 665 | 2 678 | 2 678 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 257 | −59 | 342 | 546 | 244 | 267 | 429 | 1 097 | 1 029 | 901 | 1 951 | 1 960 | 1 938 | 2 054 | 2 007 | 2 168 | 2 269 |
| Depreciation & amort. | −0 | −203 | −196 | −146 | −145 | −140 | −120 | −280 | −387 | −391 | −425 | −570 | −1 034 | −1 164 | −1 166 | −1 147 | −1 138 | −1 072 |
| EBIT | 0 | 54 | −255 | 196 | 402 | 104 | 148 | 148 | 710 | 638 | 476 | 1 382 | 926 | 774 | 888 | 859 | 1 030 | 1 197 |
| Net financials | 0 | 1 904 | 1 754 | 11 | −1 336 | −146 | −46 | −466 | −421 | −367 | −308 | −871 | −961 | −1 084 | −999 | −1 147 | −1 247 | −1 249 |
| Profit before tax | 0 | 1 958 | 1 498 | 207 | −934 | −42 | 102 | −318 | 290 | 271 | 168 | 510 | −35 | −310 | −111 | −288 | −217 | −52 |
| Tax | −0 | 50 | −90 | 58 | 72 | −12 | 30 | 40 | −0 | 22 | 38 | 110 | 13 | −68 | −24 | −63 | −27 | −0 |
| Net profit | 0 | 1 908 | 1 589 | 149 | −1 006 | −30 | 72 | −359 | 290 | 249 | 131 | 401 | −49 | −242 | −87 | −225 | −191 | −52 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 460 | 14 380 | 14 000 | 12 390 | 11 882 | 12 062 | 20 252 | 19 960 | 18 688 | 21 329 | 36 027 | 39 244 | 37 066 | 34 681 | 33 594 | 32 528 | 31 744 |
| Equity | — | 10 240 | 11 578 | 11 377 | 10 122 | 9 842 | 9 663 | 9 055 | 9 095 | 9 093 | 8 304 | 8 455 | 8 157 | 7 765 | 7 678 | 7 353 | 7 062 | 6 524 |
| Long-term debt | 0 | 4 710 | 2 304 | 2 082 | 1 818 | 1 548 | 1 265 | 10 821 | 10 302 | 9 120 | 8 292 | 7 688 | 26 375 | 25 781 | 24 982 | 24 208 | 23 640 | 24 133 |
| Short-term debt | 0 | 2 510 | 497 | 541 | 451 | 492 | 1 133 | 376 | 564 | 475 | 4 733 | 19 884 | 4 712 | 3 520 | 2 021 | 2 032 | 1 825 | 1 087 |
| Total debt | 0 | 7 220 | 2 801 | 2 623 | 2 269 | 2 040 | 2 398 | 11 197 | 10 866 | 9 595 | 13 025 | 27 572 | 31 088 | 29 301 | 27 003 | 26 241 | 25 465 | 25 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PI Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Gunnar Sætheren | Chief Executive Officer | 0 companies |
| Paul Inge Sætheren | Deputy Member | 0 companies |
| Nils Olav Sætheren | Chairman | 0 companies |