| Revenue | NOK 566K | +1% |
| EBITDA | NOK -512K | +86% |
| Net profit | NOK -21,3M | -796% |
| Total assets | NOK 243,9M | -18% |
| Equity | NOK 175,8M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 810 | 174 | 100 | 0 | 800 | 890 | 373 | 1 127 | 566 | 560 | 566 |
| Staff expenses | −0 | −0 | −0 | −9 | −336 | −344 | 15 | −97 | −109 | −110 | −114 | −116 | −118 | −120 | −242 | −189 | −177 |
| EBITDA | −269 | −350 | −1 002 | −559 | −1 651 | −2 667 | −5 499 | −508 | −835 | −625 | −9 531 | 330 | −221 | 44 | −851 | −3 776 | −512 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −16 | −32 | −91 | −364 | −364 |
| EBIT | −269 | −350 | −1 002 | −559 | −1 651 | −2 667 | −5 499 | −508 | −835 | −625 | −9 531 | 316 | −236 | 11 | −942 | −4 141 | −877 |
| Net financials | −27 746 | 20 472 | 29 560 | 9 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 788 | 102 549 | 8 545 | −20 120 |
| Profit before tax | −28 015 | 20 107 | 28 550 | 8 181 | 26 764 | 9 019 | −16 324 | −456 | 10 331 | 10 368 | 45 317 | 18 221 | 7 529 | 19 799 | 101 607 | 4 404 | −20 997 |
| Tax | 902 | −1 755 | 1 073 | 820 | 119 | −356 | −1 817 | 343 | 12 | 145 | −999 | 906 | 506 | 641 | 1 136 | 1 342 | 311 |
| Net profit | −28 917 | 21 862 | 27 477 | 7 361 | 26 645 | 9 375 | −14 507 | −800 | 10 319 | 10 223 | 46 316 | 17 315 | 7 022 | 19 158 | 100 471 | 3 062 | −21 307 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 575 | 167 896 | 173 463 | 198 256 | 234 559 | 241 952 | 212 246 | 201 678 | 205 495 | 218 937 | 252 686 | 248 892 | 234 797 | 260 566 | 335 107 | 298 585 | 243 855 |
| Equity | 127 854 | 148 517 | 162 794 | 165 155 | 190 379 | 199 154 | 160 647 | 155 848 | 154 167 | 169 590 | 200 906 | 205 442 | 212 464 | 225 622 | 286 093 | 209 155 | 175 847 |
| Long-term debt | 10 000 | 10 000 | 5 554 | 5 554 | 14 628 | 13 528 | 12 428 | 11 322 | 10 200 | 9 078 | 10 946 | 6 785 | 6 040 | 9 457 | 8 124 | 7 448 | 6 773 |
| Short-term debt | 4 720 | 9 379 | 5 115 | 27 547 | 29 551 | 29 270 | 39 171 | 34 508 | 41 128 | 40 269 | 40 835 | 36 665 | 16 293 | 25 486 | 40 891 | 81 981 | 61 234 |
| Total debt | 14 720 | 19 379 | 10 669 | 33 101 | 44 179 | 42 798 | 51 598 | 45 830 | 51 328 | 49 347 | 51 781 | 43 451 | 22 333 | 34 944 | 49 014 | 89 430 | 68 007 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vista Bella As | Company | 17.9% | 17.9% | 2024 |
Haugmann As | Company | 17.9% | 17.9% | 2024 |
Gulløye As | Company | 17.9% | 17.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Raad | Board of Directors | 0 companies |
| Kristian Wiik Johnsen | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Chairman | 0 companies |