| Revenue | NOK 25,9M | +23% |
| EBITDA | NOK 2,8M | +121% |
| Net profit | NOK 1,5M | +289% |
| Total assets | NOK 17,2M | +16% |
| Equity | NOK 9,3M | +19% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 976 | 16 441 | 21 004 | 21 135 | 25 938 |
| Staff expenses | −7 537 | −7 028 | −7 433 | −8 535 | −9 688 |
| EBITDA | 2 073 | 677 | 1 109 | 1 260 | 2 783 |
| Depreciation & amort. | −263 | −216 | −358 | −671 | −775 |
| EBIT | 1 810 | 462 | 751 | 589 | 2 009 |
| Net financials | 1 | −64 | 162 | −108 | −98 |
| Profit before tax | 1 811 | 398 | 913 | 480 | 1 911 |
| Tax | 399 | 105 | 175 | 97 | 420 |
| Net profit | 1 413 | 292 | 738 | 383 | 1 491 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 498 | 8 820 | 12 061 | 14 785 | 17 151 |
| Equity | 6 360 | 6 652 | 7 390 | 7 773 | 9 264 |
| Long-term debt | 325 | 225 | 1 428 | 3 038 | 2 769 |
| Short-term debt | 2 812 | 1 943 | 3 244 | 3 974 | 5 118 |
| Total debt | 3 137 | 2 168 | 4 671 | 7 012 | 7 887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Erik Haugen | Chief Executive Officer | 0 companies |
| Anders Granheim | Board of Directors | 0 companies |
| Jens Arild Olerud | Board of Directors | 0 companies |
| Stein Giæver | Chairman | 0 companies |
| Per Arne Ringvold | Board of Directors | 0 companies |
| Edvard Dysthe | Deputy Chairman | 0 companies |