| Revenue | NOK 142K | +1675% |
| EBITDA | NOK -316K | +26% |
| Net profit | NOK 2M | -67% |
| Total assets | NOK 199,9M | +14% |
| Equity | NOK 110,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 625 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 8 | 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 461 | 119 | −39 | −2 632 | −47 | −45 | 2 661 | −82 | −43 | −89 | −44 | −50 | −141 | −241 | −424 | −316 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 |
| EBIT | 1 461 | 119 | −39 | −2 632 | −47 | −45 | 2 661 | −82 | −43 | −89 | −44 | −50 | −141 | −250 | −434 | −325 |
| Net financials | 592 | −4 908 | 25 771 | −1 387 | −1 715 | 11 598 | −3 597 | 349 | −72 638 | 15 271 | 6 443 | 17 366 | 144 271 | 74 269 | 6 861 | 2 908 |
| Profit before tax | 2 053 | −4 789 | 25 733 | −4 019 | −1 762 | 11 553 | −936 | 267 | −72 681 | 15 182 | 6 399 | 17 316 | 144 129 | 74 019 | 6 427 | 2 583 |
| Tax | 127 | −36 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 943 | −8 544 | 283 | 579 |
| Net profit | 1 926 | −4 753 | 25 805 | −4 019 | −1 762 | 11 553 | −936 | 267 | −72 681 | 15 182 | 6 399 | 17 316 | 135 186 | 82 563 | 6 145 | 2 004 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 116 | 98 701 | 109 238 | 113 119 | 113 215 | 114 135 | 86 789 | 78 465 | 5 689 | 13 386 | 54 982 | 62 254 | 259 690 | 175 771 | 175 892 | 199 908 |
| Equity | 20 637 | 15 884 | 41 689 | 37 669 | 35 908 | 47 461 | 46 976 | 40 743 | −31 938 | −16 756 | −10 357 | 6 959 | 140 770 | 102 016 | 108 161 | 110 165 |
| Long-term debt | 108 | 72 | 0 | 68 280 | 67 262 | 57 691 | 39 803 | 36 914 | 36 731 | 30 022 | 64 949 | 55 211 | 65 193 | 67 952 | 64 954 | 62 705 |
| Short-term debt | 78 371 | 82 745 | 67 549 | 7 170 | 10 045 | 8 984 | 10 | 809 | 897 | 120 | 391 | 84 | 53 727 | 5 802 | 2 777 | 27 038 |
| Total debt | 78 479 | 82 817 | 67 549 | 75 450 | 77 307 | 66 674 | 39 814 | 37 723 | 37 627 | 30 142 | 65 339 | 55 295 | 118 921 | 73 754 | 67 731 | 89 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Flesland Rygh | Deputy Member | 0 companies |