| Revenue | NOK 32,6M | +16% |
| EBITDA | NOK 989K | -58% |
| Net profit | NOK 747K | -59% |
| Total assets | NOK 11,1M | -17% |
| Equity | NOK 5,6M | +11% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 867 | 22 387 | 26 677 | 28 123 | 32 586 |
| Staff expenses | −16 166 | −16 666 | −18 922 | −19 394 | −22 834 |
| EBITDA | 728 | −86 | 1 585 | 2 369 | 989 |
| Depreciation & amort. | −185 | −179 | −118 | −18 | −19 |
| EBIT | 543 | −265 | 1 468 | 2 351 | 970 |
| Net financials | 15 | 23 | 12 | 16 | 1 |
| Profit before tax | 558 | −241 | 1 479 | 2 367 | 971 |
| Tax | 132 | −53 | 334 | 543 | 223 |
| Net profit | 426 | −188 | 1 145 | 1 824 | 747 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 232 | 8 235 | 10 999 | 13 402 | 11 068 |
| Equity | 3 207 | 3 153 | 4 298 | 5 061 | 5 603 |
| Long-term debt | 1 225 | 978 | 582 | 164 | 0 |
| Short-term debt | 3 800 | 4 104 | 6 118 | 8 177 | 5 465 |
| Total debt | 5 025 | 5 082 | 6 701 | 8 341 | 5 465 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.87% | 12.87% | 2024 | |
| Individual | 12.87% | 12.87% | 2024 | |
| Individual | 8.47% | 8.47% | 2024 | |
| Individual | 5.29% | 5.29% | 2024 | |
| Individual | 5.29% | 5.29% | 2024 | |
| Individual | 5.29% | 5.29% | 2024 | |
| Individual | 5.29% | 5.29% | 2024 | |
| Individual | 5.29% | 5.29% | 2024 | |
| Individual | 5.03% | 5.03% | 2022 | |
| Individual | 4.41% | 4.41% | 2024 | |
| Company | 4.06% | 4.06% | 2024 | |
| Individual | 4.02% | 4.02% | 2022 | |
| Individual | 3.53% | 3.53% | 2024 | |
| Individual | 3.53% | 3.53% | 2024 | |
| Individual | 3.53% | 3.53% | 2024 | |
| Individual | 3.53% | 3.53% | 2024 | |
| Individual | 3.53% | 3.53% | 2024 | |
| Individual | 2.65% | 2.65% | 2024 | |
| Individual | 2.65% | 2.65% | 2024 | |
| Individual | 2.01% | 2.01% | 2022 | |
| Individual | 1.76% | 1.76% | 2024 | |
| Individual | 1.76% | 1.76% | 2024 | |
| Individual | 1.76% | 1.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arne Løvdal | Board of Directors | 0 companies |
| Svend Johnny Breiby | Board of Directors | 0 companies |
| Hallvard Strømme | Board of Directors | 0 companies |
| Kaia Schjeldsøe Berg | Board of Directors | 0 companies |