| Revenue | NOK 53,6M | +19% |
| EBITDA | NOK 7,1M | -4% |
| Net profit | NOK 104K | -56% |
| Total assets | NOK 37,5M | -37% |
| Equity | NOK 5,4M | -46% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 685 | 32 521 | 41 569 | 45 042 | 53 584 |
| Staff expenses | −3 149 | −3 501 | −4 226 | −4 378 | −4 641 |
| EBITDA | 8 111 | 10 194 | 9 275 | 7 434 | 7 138 |
| Depreciation & amort. | −5 003 | −5 562 | −4 914 | −4 969 | −5 238 |
| EBIT | 3 108 | 4 632 | 4 361 | 2 466 | 1 900 |
| Net financials | −545 | −197 | −438 | −2 164 | −1 766 |
| Profit before tax | 2 563 | 4 435 | 3 923 | 302 | 133 |
| Tax | 564 | 976 | 864 | 66 | 29 |
| Net profit | 1 999 | 3 460 | 3 058 | 236 | 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 695 | 60 432 | 64 991 | 59 739 | 37 540 |
| Equity | 31 909 | 12 369 | 12 427 | 9 999 | 5 395 |
| Long-term debt | 10 824 | 9 485 | 42 674 | 45 107 | 24 411 |
| Short-term debt | 9 962 | 38 578 | 9 889 | 4 632 | 7 734 |
| Total debt | 20 786 | 48 063 | 52 563 | 49 740 | 32 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GI Chief Executive Officer | Chief Executive Officer | 2001 – 2022 |
AØ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2005 – 2022 | |
| Chairman | 2005 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Heidang-Olsen | Chief Executive Officer | 0 companies |
| Gøran Imingen | Chief Executive Officer | 0 companies |
| Anita Øverlien Flemmen | Chief Executive Officer | 0 companies |
| Bodil Imingen | Board of Directors | 0 companies |
| Ole Martin Imingen | Chairman | 0 companies |
| Terje Sildnes | Chairman | 0 companies |
| Thomas Sildnes | Board of Directors | 0 companies |
| Steinar Grip | Board of Directors | 0 companies |
| Hilde Vårdal Øverland | Board of Directors | 0 companies |