| Revenue | NOK 131K | -73% |
| EBITDA | NOK 74K | -83% |
| Net profit | NOK -319K | -301% |
| Total assets | NOK 3,2M | -25% |
| Equity | NOK 271K | -54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 332 | 330 | 368 | 373 | 379 | 396 | 406 | 412 | 424 | 441 | 446 | 461 | 470 | 473 | 493 | 488 | 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −246 | −163 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 0 | 280 | 274 | 308 | 320 | 325 | 368 | 368 | 375 | 324 | 126 | 210 | 397 | 367 | 422 | 438 | 431 | 74 |
| Depreciation & amort. | −0 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −79 | −75 | −75 | −75 | −75 | −75 | −75 | −74 | −67 |
| EBIT | 0 | 200 | 194 | 228 | 240 | 245 | 287 | 288 | 295 | 245 | 51 | 135 | 322 | 292 | 346 | 362 | 356 | 7 |
| Net financials | 0 | −156 | −55 | −41 | −25 | −11 | −7 | −3 | −11 | −57 | −71 | −49 | −55 | −40 | −89 | −90 | −151 | −211 |
| Profit before tax | 0 | 44 | 139 | 187 | 215 | 234 | 280 | 285 | 284 | 188 | −20 | 86 | 267 | 251 | 257 | 272 | 206 | −204 |
| Tax | −0 | 12 | 39 | 52 | 60 | 66 | 81 | 77 | 82 | 50 | −2 | 23 | 59 | 55 | 57 | 61 | 47 | 115 |
| Net profit | 0 | 32 | 100 | 135 | 155 | 168 | 200 | 208 | 203 | 138 | −18 | 62 | 208 | 196 | 201 | 211 | 159 | −319 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 176 | 2 169 | 2 062 | 1 960 | 1 838 | 1 777 | 1 696 | 2 547 | 3 604 | 1 418 | 1 370 | 1 473 | 1 408 | 4 003 | 4 482 | 4 228 | 3 172 |
| Equity | — | −325 | −225 | −91 | 864 | 1 032 | 1 232 | 1 240 | 943 | 1 081 | 63 | 70 | 78 | 144 | 220 | 431 | 590 | 271 |
| Long-term debt | 0 | 2 258 | 2 213 | 2 100 | 1 036 | 707 | 429 | 136 | 1 481 | 2 437 | 1 312 | 1 187 | 1 107 | 1 050 | 3 541 | 3 933 | 3 387 | 2 348 |
| Short-term debt | 0 | 243 | 181 | 53 | 60 | 99 | 116 | 321 | 123 | 85 | 42 | 113 | 288 | 214 | 243 | 118 | 251 | 553 |
| Total debt | 0 | 2 501 | 2 395 | 2 153 | 1 096 | 806 | 545 | 456 | 1 604 | 2 523 | 1 355 | 1 300 | 1 395 | 1 264 | 3 783 | 4 051 | 3 638 | 2 901 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Fjogstad | Chairman | 0 companies |
| Jim Esben Andersen | Chairman | 0 companies |