| Revenue | NOK 37,4M | +2% |
| EBITDA | NOK 5,5M | +6% |
| Net profit | NOK 3,4M | +7% |
| Total assets | NOK 41,5M | -2% |
| Equity | NOK 20,7M | +7% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38 691 | 46 399 | 42 329 | 36 589 | 37 375 |
| Staff expenses | −3 124 | −3 124 | −3 968 | −5 235 | −5 101 |
| EBITDA | 6 507 | 9 667 | 6 506 | 5 216 | 5 547 |
| Depreciation & amort. | −84 | −61 | −62 | −77 | −94 |
| EBIT | 6 423 | 9 606 | 6 444 | 5 138 | 5 452 |
| Net financials | −584 | −512 | −556 | −1 073 | −1 135 |
| Profit before tax | 5 839 | 9 093 | 5 888 | 4 065 | 4 318 |
| Tax | 1 275 | 2 019 | 1 308 | 925 | 948 |
| Net profit | 4 564 | 7 074 | 4 580 | 3 141 | 3 369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28 372 | 33 083 | 36 474 | 42 490 | 41 546 |
| Equity | 12 705 | 17 133 | 18 713 | 19 354 | 20 723 |
| Long-term debt | 11 100 | 8 400 | 7 200 | 6 000 | 4 800 |
| Short-term debt | 4 567 | 7 550 | 10 560 | 17 136 | 16 023 |
| Total debt | 15 667 | 15 950 | 17 760 | 23 136 | 20 823 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
HH Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.48% | 94.48% | 2024 | |
| Individual | 5.52% | 5.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thi Hong Van Nguyen | Deputy Member | 0 companies |
| Hilde Haugå Bygland | Deputy Member | 0 companies |
| Stein Otto Alm | Chairman | 0 companies |