| Revenue | NOK 3,9M | +0% |
| EBITDA | NOK 1,7M | +68% |
| Net profit | NOK -126K | -109% |
| Total assets | NOK 29,5M | +8% |
| Equity | NOK 1,5M | -8% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 287 | 4 445 | 4 542 | 13 300 | 4 119 | 3 982 | 5 671 | 4 065 | 4 242 | 4 393 | 4 978 | 3 527 | 3 641 | 3 850 | 3 857 |
| Staff expenses | −0 | −151 | −294 | −726 | −351 | −445 | −273 | −362 | −688 | −515 | −417 | −198 | −9 | −397 | −27 |
| EBITDA | 791 | 2 099 | 2 229 | 4 827 | 2 230 | 1 756 | 3 808 | 1 973 | 1 698 | 1 802 | 2 369 | 1 427 | 1 726 | 1 020 | 1 717 |
| Depreciation & amort. | −149 | −1 196 | −1 232 | −895 | −604 | −410 | −458 | −493 | −368 | −425 | −521 | −418 | −307 | −362 | −356 |
| EBIT | 642 | 903 | 997 | 3 932 | 1 626 | 1 346 | 3 350 | 1 480 | 1 331 | 1 377 | 1 848 | 1 009 | 1 419 | 658 | 1 361 |
| Net financials | −1 082 | −1 709 | −1 960 | −1 957 | −1 588 | −3 357 | −898 | −755 | −742 | −816 | −970 | −777 | 1 332 | 662 | −1 522 |
| Profit before tax | −441 | −806 | −963 | 1 975 | 38 | −2 011 | 2 451 | 725 | 589 | 561 | 878 | 231 | 2 751 | 1 320 | −161 |
| Tax | −124 | 271 | −269 | 555 | 4 | −543 | 639 | 163 | 117 | 101 | 194 | 52 | 163 | −80 | −36 |
| Net profit | −317 | −1 077 | −694 | 1 421 | 34 | −1 468 | 1 812 | 562 | 472 | 461 | 683 | 179 | 2 588 | 1 400 | −126 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 842 | 38 120 | 38 887 | 29 472 | 28 382 | 30 317 | 30 214 | 29 485 | 29 130 | 30 669 | 30 066 | 29 585 | 29 119 | 27 452 | 29 516 |
| Equity | 26 | −995 | −1 689 | −268 | −234 | −1 702 | 110 | 672 | 1 144 | 1 604 | 2 287 | 2 467 | 215 | 1 615 | 1 490 |
| Long-term debt | 28 150 | 34 997 | 35 000 | 28 546 | 27 794 | 29 000 | 28 944 | 27 658 | 26 865 | 27 363 | 26 545 | 26 259 | 25 335 | 23 904 | 22 517 |
| Short-term debt | 4 666 | 4 118 | 5 576 | 1 195 | 822 | 3 019 | 1 159 | 1 156 | 1 121 | 1 701 | 1 234 | 859 | 3 570 | 1 933 | 5 509 |
| Total debt | 32 817 | 39 114 | 40 576 | 29 740 | 28 616 | 32 019 | 30 103 | 28 813 | 27 986 | 29 065 | 27 779 | 27 119 | 28 904 | 25 837 | 28 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JP Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shvta Holding As | Company | 50.0% | 50.0% | 2023 |
Hvalen Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Eftedal | Chief Executive Officer | 0 companies |
| Jarle Peder Helgason | Deputy Member | 0 companies |
| Stig Harald Vige Teie Andersen | Chairman | 0 companies |