| Revenue | NOK 47,7M | +4% |
| EBITDA | NOK 11,6M | +2% |
| Net profit | NOK 10,2M | +6% |
| Total assets | NOK 29,6M | -3% |
| Equity | NOK 14,7M | -8% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 016 | 7 193 | 8 185 | 9 705 | 12 917 | 16 700 | 17 042 | 22 164 | 21 616 | 19 329 | 19 897 | 18 008 | 18 931 | 25 107 | 34 500 | 45 952 | 47 659 |
| Staff expenses | −0 | −3 246 | −2 665 | −3 328 | −3 371 | −3 717 | −4 977 | −4 882 | −5 351 | −5 933 | −5 316 | −5 255 | −4 051 | −4 826 | −4 710 | −6 747 | −8 370 | −9 904 |
| EBITDA | 0 | 1 597 | 427 | 326 | 489 | 1 002 | 1 432 | 1 505 | 3 830 | 1 888 | 1 707 | 2 512 | 2 982 | 3 287 | 5 958 | 6 756 | 11 445 | 11 631 |
| Depreciation & amort. | −0 | −21 | −16 | −16 | −5 | −5 | −10 | −5 | −5 | −12 | −12 | −8 | −8 | −8 | −0 | −0 | −180 | −297 |
| EBIT | 0 | 1 576 | 411 | 310 | 483 | 997 | 1 422 | 1 500 | 3 825 | 1 876 | 1 695 | 2 504 | 2 974 | 3 279 | 5 958 | 6 756 | 11 265 | 11 334 |
| Net financials | 0 | 69 | −31 | 7 | 7 | −1 | 109 | 218 | 23 | −125 | −295 | 386 | 68 | 306 | 270 | −139 | 1 069 | 1 741 |
| Profit before tax | 0 | 1 644 | 380 | 317 | 490 | 996 | 1 531 | 1 718 | 3 847 | 1 751 | 1 400 | 2 890 | 3 042 | 3 585 | 6 228 | 6 616 | 12 334 | 13 075 |
| Tax | −0 | 461 | 73 | 36 | 136 | 282 | 317 | 349 | 925 | 275 | 198 | 550 | 551 | 788 | 1 370 | 1 456 | 2 714 | 2 883 |
| Net profit | 0 | 1 183 | 307 | 281 | 354 | 714 | 1 215 | 1 369 | 2 922 | 1 476 | 1 203 | 2 340 | 2 491 | 2 797 | 4 858 | 5 161 | 9 620 | 10 193 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 684 | 2 247 | 2 284 | 3 327 | 4 306 | 4 711 | 5 881 | 8 045 | 8 482 | 8 877 | 10 442 | 9 896 | 11 925 | 14 023 | 21 231 | 30 441 | 29 646 |
| Equity | — | 404 | 361 | 548 | 550 | 544 | 759 | 1 000 | 1 522 | 1 998 | 2 401 | 2 741 | 4 232 | 6 029 | 9 887 | 12 347 | 15 967 | 14 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 28 | 18 | 17 | 16 | 9 | 1 915 | 40 | 18 |
| Short-term debt | 0 | 3 280 | 1 885 | 1 736 | 2 776 | 3 762 | 3 952 | 4 881 | 6 523 | 6 442 | 6 448 | 7 684 | 5 647 | 5 879 | 4 127 | 6 969 | 14 433 | 14 968 |
| Total debt | 0 | 3 280 | 1 885 | 1 736 | 2 776 | 3 762 | 3 952 | 4 881 | 6 523 | 6 484 | 6 476 | 7 701 | 5 664 | 5 896 | 4 136 | 8 884 | 14 473 | 14 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Deputy Member | Deputy Member | 2026 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen Holdings As | Company | 85.0% | 85.0% | 2024 |
Never Stop As | Company | 10.0% | 10.0% | 2024 |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Christoffer Schmidt | Deputy Member | 0 companies |
| Dag Eirik Rogde Thomassen | Chief Executive Officer | 0 companies |
| Niklas Hansen | Chairman | 0 companies |
| Jarle Hansen | Chairman | 0 companies |
| Martin Erik Johan Siltberg | Chairman | 0 companies |
| Heidi Thue | Board of Directors | 0 companies |