| Revenue | NOK 263M | -12% |
| EBITDA | NOK -233K | -102% |
| Net profit | NOK -73,8M | -961% |
| Total assets | NOK 94,9M | -13% |
| Equity | NOK -25,9M | -430% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 188 | 256 602 | 308 054 | 297 899 | 262 982 |
| Staff expenses | −22 875 | −25 310 | −26 521 | −25 334 | −27 654 |
| EBITDA | 1 378 | 10 320 | 17 612 | 10 084 | −233 |
| Depreciation & amort. | −40 | −35 | −29 | −29 | −211 |
| EBIT | 1 338 | 10 285 | 17 583 | 10 055 | −444 |
| Net financials | −939 | −1 696 | −1 738 | −15 427 | −74 381 |
| Profit before tax | 399 | 8 589 | 15 845 | −5 371 | −74 825 |
| Tax | 130 | 1 956 | 3 591 | 1 581 | −1 039 |
| Net profit | 270 | 6 633 | 12 254 | −6 952 | −73 786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 038 | 92 865 | 102 464 | 108 761 | 94 938 |
| Equity | 4 078 | 10 711 | 22 966 | 7 861 | −25 925 |
| Long-term debt | 2 500 | 40 925 | 40 331 | 40 437 | 40 586 |
| Short-term debt | 45 460 | 41 228 | 39 167 | 60 464 | 80 278 |
| Total debt | 47 960 | 82 153 | 79 498 | 100 901 | 120 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Waterproofing Group Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Stig Torsten Lindborg | Chief Executive Officer | 0 companies |
| Per-Olof Schrewelius | Chairman | 0 companies |
| Petter Holth | Board of Directors | 0 companies |