| Revenue | NOK 6,1M | +2% |
| EBITDA | NOK 1,6M | +43% |
| Net profit | NOK 993K | +54% |
| Total assets | NOK 3,7M | -16% |
| Equity | NOK 100K | -46% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 245 | 5 250 | 3 989 | 3 981 | 4 364 | 4 529 | 4 552 | 3 703 | 3 773 | 4 784 | 5 645 | 6 605 | 5 990 | 6 134 |
| Staff expenses | −2 989 | −2 354 | −1 636 | −1 466 | −1 791 | −1 621 | −1 874 | −1 701 | −1 637 | −2 070 | −2 430 | −2 809 | −2 410 | −2 538 |
| EBITDA | −473 | 148 | 856 | 758 | 786 | 1 008 | 789 | 413 | 608 | 756 | 770 | 866 | 1 095 | 1 565 |
| Depreciation & amort. | −64 | −30 | −48 | −84 | −106 | −116 | −146 | −180 | −140 | −128 | −175 | −186 | −186 | −200 |
| EBIT | −537 | 118 | 809 | 674 | 680 | 892 | 643 | 233 | 468 | 628 | 595 | 680 | 909 | 1 364 |
| Net financials | −38 | −70 | −54 | −2 | 10 | −58 | −91 | −86 | −92 | −86 | −79 | −82 | −80 | −91 |
| Profit before tax | −575 | 48 | 754 | 671 | 690 | 834 | 552 | 147 | 377 | 542 | 516 | 598 | 829 | 1 273 |
| Tax | −161 | 16 | 214 | 189 | 195 | 235 | 149 | 43 | 96 | 131 | 120 | 132 | 183 | 280 |
| Net profit | −415 | 33 | 541 | 482 | 495 | 599 | 402 | 104 | 281 | 411 | 397 | 466 | 647 | 993 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 419 | 1 562 | 1 972 | 2 398 | 3 049 | 3 804 | 4 224 | 4 047 | 3 962 | 4 362 | 4 012 | 4 231 | 4 443 | 3 728 |
| Equity | −1 | 32 | 573 | 1 055 | 1 550 | 2 149 | 2 152 | 1 855 | 1 710 | 1 708 | 1 697 | 1 450 | 186 | 100 |
| Long-term debt | 543 | 902 | 770 | 687 | 619 | 551 | 483 | 727 | 605 | 481 | 1 050 | 1 181 | 1 682 | 1 624 |
| Short-term debt | 877 | 628 | 629 | 656 | 879 | 1 104 | 1 590 | 1 465 | 1 647 | 2 173 | 1 266 | 1 600 | 2 576 | 2 004 |
| Total debt | 1 420 | 1 530 | 1 399 | 1 343 | 1 498 | 1 655 | 2 073 | 2 192 | 2 252 | 2 653 | 2 315 | 2 781 | 4 258 | 3 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
IK Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Våge | Chief Executive Officer | 0 companies |
| Ingjerd Klyve | Deputy Member | 0 companies |
| Daniel Holck | Chairman | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Lill Bente Skei | Board of Directors | 0 companies |