| Revenue | NOK 105,5M | -25% |
| EBITDA | NOK -2,2M | -99% |
| Net profit | NOK -2,7M | -187% |
| Total assets | NOK 23,9M | -31% |
| Equity | NOK -2,2M | -516% |
| Employees | 37 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 905 | 12 845 | 17 857 | 17 115 | 21 999 | 28 294 | 40 301 | 35 527 | 32 525 | 28 375 | 190 492 | 135 649 | 150 129 | 190 861 | 140 852 | 105 491 |
| Staff expenses | −8 394 | −8 258 | −8 831 | −8 623 | −13 948 | −20 475 | −31 515 | −29 146 | −27 333 | −22 223 | −23 213 | −27 288 | −35 468 | −41 589 | −29 968 | −23 300 |
| EBITDA | 2 499 | 3 106 | 6 907 | 6 344 | 3 449 | 3 892 | 5 548 | 2 249 | 126 | 2 262 | 1 407 | 1 368 | 1 865 | 3 667 | −1 104 | −2 196 |
| Depreciation & amort. | −8 | −5 | −25 | −30 | −127 | −83 | −87 | −104 | −104 | −104 | −121 | −32 | −422 | −423 | −435 | −72 |
| EBIT | 2 491 | 3 102 | 6 881 | 6 314 | 3 322 | 3 809 | 5 461 | 2 145 | 23 | 2 158 | 1 286 | 1 336 | 1 442 | 3 244 | −1 539 | −2 268 |
| Net financials | 2 254 | 1 984 | 3 996 | 2 029 | 3 949 | 3 147 | 3 353 | 2 405 | 2 814 | −20 | 26 | −3 | −1 | 3 389 | 357 | −141 |
| Profit before tax | 4 745 | 5 086 | 10 877 | 8 343 | 7 271 | 6 956 | 8 814 | 4 551 | 2 837 | 2 138 | 1 312 | 1 333 | 1 442 | 6 633 | −1 182 | −2 409 |
| Tax | 728 | 918 | 950 | 1 845 | 983 | 1 067 | 1 534 | 558 | 15 | 498 | 306 | 298 | 327 | 812 | −251 | 264 |
| Net profit | 4 017 | 4 167 | 9 928 | 6 498 | 6 288 | 5 889 | 7 279 | 3 992 | 2 822 | 1 640 | 1 006 | 1 035 | 1 114 | 5 820 | −931 | −2 673 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 953 | 8 718 | 14 424 | 12 744 | 11 843 | 14 327 | 17 913 | 13 566 | 12 421 | 12 412 | 35 535 | 30 239 | 31 220 | 41 695 | 34 710 | 23 882 |
| Equity | 825 | 925 | 2 502 | 1 349 | 237 | 927 | 706 | 199 | 3 020 | 4 660 | 5 666 | 6 701 | 1 615 | 1 449 | 518 | −2 155 |
| Long-term debt | 0 | 0 | 0 | 12 | 226 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 128 | 7 793 | 11 915 | 11 383 | 11 379 | 13 155 | 17 206 | 13 368 | 9 400 | 7 752 | 29 869 | 23 538 | 29 604 | 40 246 | 34 192 | 26 037 |
| Total debt | 7 128 | 7 793 | 11 922 | 11 395 | 11 606 | 13 400 | 17 206 | 13 368 | 9 400 | 7 752 | 29 869 | 23 538 | 29 604 | 40 246 | 34 192 | 26 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otiga Group As | Company | 51.0% | 51.0% | 2024 |
King Holding As | Company | 24.1% | 24.1% | 2024 |
Taoma Holding As | Company | 14.4% | 14.4% | 2024 |
Vibe Invest As | Company | 10.4% | 10.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Henschien | Chief Executive Officer | 0 companies |
| Ingunn Fjeld | Board of Directors | 0 companies |
| Carine Henriksen | Board of Directors | 0 companies |
| Johannes Jansen Heggebø | Board of Directors | 0 companies |
| Hilde Lekven | Chairman | 0 companies |
| Claes Emde Poulsen | Chairman | 0 companies |
| Svein Johnsen | Board of Directors | 0 companies |