| Revenue | NOK 117,6M | +7% |
| EBITDA | NOK -1,6M | +56% |
| Net profit | NOK -2,1M | +41% |
| Total assets | NOK 70,4M | -2% |
| Equity | NOK 52,5M | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 238 | 147 891 | 132 021 | 109 966 | 117 605 |
| Staff expenses | −15 445 | −17 577 | −18 687 | −17 978 | −19 231 |
| EBITDA | 8 381 | 44 173 | 16 520 | −3 742 | −1 630 |
| Depreciation & amort. | −1 097 | −645 | −884 | −951 | −1 534 |
| EBIT | 7 284 | 43 528 | 15 636 | −4 693 | −3 164 |
| Net financials | 121 | 685 | −108 | 149 | 459 |
| Profit before tax | 7 405 | 44 213 | 15 528 | −4 544 | −2 705 |
| Tax | 1 637 | 9 727 | 3 416 | −996 | −595 |
| Net profit | 5 768 | 34 486 | 12 112 | −3 548 | −2 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 293 | 85 732 | 67 991 | 72 057 | 70 384 |
| Equity | 26 481 | 38 113 | 50 225 | 51 853 | 52 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 812 | 47 619 | 17 766 | 20 204 | 17 874 |
| Total debt | 17 812 | 47 619 | 17 766 | 20 204 | 17 874 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RP Deputy Member | Deputy Member | 2025 |
SP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
MV Deputy Member | Deputy Member | 2021 – 2022 |
PN Deputy Member | Deputy Member | 2021 – 2022 |
KB Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Viktoria Olofsson | Deputy Member | 0 companies |
| Per Nilsen | Deputy Member | 0 companies |
| Knut Berg | Chief Executive Officer | 0 companies |
| Rolf Peter Rockedahl | Deputy Member | 0 companies |
| Styrbjörn Petter Johannes Johansson | Chief Executive Officer | 0 companies |
| Anders Helmer Lindh | Chairman | 0 companies |
| Hallvard Olden | Board of Directors | 0 companies |
| Lars Storslett | Board of Directors | 0 companies |
| Marius Solheim Bergh | Board of Directors | 0 companies |
| Lars Fredrik Wallenstad | Board of Directors | 0 companies |
| Kim-Erik Larsen | Board of Directors | 0 companies |
| Kent Ivan Bekkevold Lyngra | Board of Directors | 0 companies |
| Kjetil Aaseth | Board of Directors | 0 companies |
| Kent Ivan Lyngra | Board of Directors | 0 companies |
| Toril Maurud Torgersen | Board of Directors | 0 companies |