| Revenue | NOK 703,4M | +5% |
| EBITDA | NOK 47,6M | +29% |
| Net profit | NOK -10,7M | -1385% |
| Total assets | NOK 551,3M | -3% |
| Equity | NOK 229,1M | -2% |
| Employees | 134 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 620 712 | 839 652 | 684 330 | 673 039 | 703 409 |
| Staff expenses | −72 583 | −93 707 | −84 126 | −81 652 | −84 714 |
| EBITDA | 102 164 | 303 697 | 111 591 | 36 818 | 47 571 |
| Depreciation & amort. | −21 378 | −23 195 | −25 376 | −24 427 | −41 274 |
| EBIT | 80 786 | 280 502 | 86 216 | 12 392 | 6 297 |
| Net financials | −2 491 | −2 394 | −2 731 | −11 326 | −19 971 |
| Profit before tax | 78 295 | 278 108 | 83 484 | 1 066 | −13 674 |
| Tax | 17 229 | 61 184 | 18 374 | 236 | −3 008 |
| Net profit | 61 066 | 216 925 | 65 110 | 830 | −10 666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 342 519 | 557 393 | 439 198 | 570 593 | 551 304 |
| Equity | 116 620 | 185 422 | 197 196 | 233 984 | 229 083 |
| Long-term debt | 97 746 | 87 238 | 71 780 | 230 158 | 203 353 |
| Short-term debt | 128 153 | 284 733 | 170 222 | 106 451 | 118 868 |
| Total debt | 225 899 | 371 970 | 242 002 | 336 609 | 322 221 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MG Deputy Member | Deputy Member | 2026 |
HT Deputy Member | Deputy Member | 2025 |
SK Deputy Member | Deputy Member | 2025 |
NA Chief Executive Officer | Chief Executive Officer | 2020 |
AE Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Göran Ingves | Deputy Member | 0 companies |
| Haavard Trøen | Deputy Member | 0 companies |
| Simen Kristiansen | Deputy Member | 0 companies |
| Nils Anton Hæhre | Chief Executive Officer | 0 companies |
| Anders Ekern Engebretsen | Deputy Member | 0 companies |
| Anders Helmer Lindh | Board of Directors | 0 companies |
| Øystein Fredrik Gunvaldsen | Board of Directors | 0 companies |
| Lars Storslett | Chairman | 0 companies |
| Bjarne Hønningstad | Chairman | 0 companies |
| Ole-Magnus Vinna | Board of Directors | 0 companies |
| Lasse Skinstad | Board of Directors | 0 companies |
| Bjørn Øyvind Hagen | Board of Directors | 0 companies |
| Hanna Kristine Gundersen | Board of Directors | 0 companies |