| Revenue | NOK 243,8M | +13% |
| EBITDA | NOK 16,2M | +133% |
| Net profit | NOK 6,9M | +11346% |
| Total assets | NOK 128M | +12% |
| Equity | NOK 88,1M | +4% |
| Employees | 78 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 795 | 137 472 | 125 643 | 120 394 | 128 812 | 140 334 | 153 235 | 166 704 | 163 743 | 171 036 | 179 318 | 226 107 | 324 606 | 251 227 | 216 115 | 243 812 |
| Staff expenses | −19 929 | −20 395 | −21 938 | −21 543 | −21 741 | −23 595 | −26 190 | −26 932 | −27 905 | −29 987 | −31 920 | −33 488 | −43 372 | −38 978 | −35 779 | −41 426 |
| EBITDA | 12 317 | 18 717 | 10 786 | 7 766 | 10 634 | 13 347 | 13 349 | 16 252 | 15 238 | 8 256 | 19 282 | 31 288 | 114 647 | 44 809 | 6 951 | 16 216 |
| Depreciation & amort. | −6 155 | −6 487 | −7 088 | −8 598 | −8 485 | −7 913 | −7 266 | −7 443 | −6 750 | −0 | −6 396 | −6 155 | −7 388 | −6 588 | −6 731 | −6 835 |
| EBIT | 6 162 | 12 230 | 3 698 | −832 | 2 149 | 5 434 | 6 083 | 8 809 | 8 488 | 8 256 | 12 886 | 25 133 | 107 259 | 38 221 | 220 | 9 381 |
| Net financials | −1 621 | −1 176 | −1 624 | −1 918 | −1 836 | −1 370 | −1 365 | −1 037 | −959 | −949 | −1 187 | −1 383 | −632 | 302 | −284 | −527 |
| Profit before tax | 4 541 | 11 054 | 2 074 | −2 750 | 313 | 4 064 | 4 718 | 7 772 | 7 528 | 7 307 | 11 699 | 23 750 | 106 627 | 38 523 | −64 | 8 854 |
| Tax | 1 280 | −0 | 540 | −811 | −7 | 1 054 | 1 205 | 1 902 | 1 780 | 1 682 | 2 585 | 5 236 | 23 473 | 8 484 | −3 | 1 994 |
| Net profit | 3 261 | 8 008 | 1 534 | −1 939 | 320 | 3 010 | 3 512 | 5 870 | 5 749 | 5 625 | 9 114 | 18 514 | 83 154 | 30 039 | −61 | 6 860 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 886 | 90 890 | 96 595 | 99 282 | 90 264 | 92 416 | 89 585 | 86 441 | 82 029 | 96 778 | 112 826 | 118 476 | 185 347 | 141 874 | 113 837 | 128 006 |
| Equity | 41 078 | 44 478 | 42 555 | 43 952 | 44 025 | 43 010 | 43 693 | 42 053 | 41 138 | 41 372 | 42 686 | 51 447 | 77 271 | 84 425 | 84 363 | 88 145 |
| Long-term debt | 23 814 | 23 865 | 23 031 | 23 517 | 23 409 | 22 974 | 23 084 | 19 788 | 19 159 | 21 950 | 39 325 | 35 176 | 1 655 | 918 | 915 | 2 040 |
| Short-term debt | 12 980 | 19 679 | 25 829 | 29 339 | 21 394 | 24 621 | 22 456 | 24 600 | 21 304 | 33 106 | 30 516 | 31 601 | 106 220 | 56 382 | 28 457 | 37 770 |
| Total debt | 36 794 | 43 544 | 48 860 | 52 856 | 44 803 | 47 595 | 45 540 | 44 388 | 40 463 | 55 056 | 69 841 | 66 777 | 107 875 | 57 300 | 29 372 | 39 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HT Deputy Member | Deputy Member | 2025 | — | — |
KA Deputy Member | Deputy Member | 2016 | — | — |
RP Deputy Member | Deputy Member | 2025 | — | — |
RS Deputy Member | Deputy Member | 2025 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
VS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Vegard Øiungen | Chief Executive Officer | 0 companies |
| Haavard Trøen | Deputy Member | 0 companies |
| Kim Arne Fjeld | Deputy Member | 0 companies |
| Runar Pettersen | Deputy Member | 0 companies |
| Ragnar Strandvik | Deputy Member | 0 companies |
| Anders Grønli | Chief Executive Officer | 0 companies |
| Vebjørn Strandvik | Deputy Member | 0 companies |
| Bengt Christian Hagen | Board of Directors | 0 companies |
| Stein Morten Velta | Board of Directors | 0 companies |
| Anne Cathrine Amdahl | Board of Directors | 0 companies |
| Lena Borgevad Thorvaldsen | Board of Directors | 0 companies |
| Jostein Hauge Volden | Board of Directors | 0 companies |
| Lars Storslett | Chairman | 0 companies |
| Bjarne Hønningstad | Chairman | 0 companies |