| Revenue | NOK 374,1M | +10% |
| EBITDA | NOK -9,3M | +39% |
| Net profit | NOK -17,8M | +11% |
| Total assets | NOK 228,1M | +14% |
| Equity | NOK 78,8M | -2% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 290 511 | 437 850 | 381 806 | 339 966 | 374 051 |
| Staff expenses | −40 941 | −52 858 | −49 477 | −47 257 | −52 732 |
| EBITDA | 20 820 | 133 731 | 45 942 | −15 235 | −9 302 |
| Depreciation & amort. | −4 781 | −4 164 | −4 351 | −6 718 | −7 394 |
| EBIT | 16 039 | 129 567 | 41 591 | −21 953 | −16 696 |
| Net financials | −1 480 | −1 089 | 312 | −3 566 | −6 531 |
| Profit before tax | 14 559 | 128 478 | 41 903 | −25 519 | −23 227 |
| Tax | 3 224 | 28 281 | 9 285 | −5 529 | −5 476 |
| Net profit | 11 335 | 100 197 | 32 617 | −19 990 | −17 751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117 258 | 234 207 | 164 769 | 199 583 | 228 054 |
| Equity | 52 986 | 83 217 | 89 813 | 80 161 | 78 761 |
| Long-term debt | 31 123 | 0 | 0 | 45 000 | 40 200 |
| Short-term debt | 33 149 | 150 990 | 74 956 | 74 422 | 109 093 |
| Total debt | 64 272 | 150 990 | 74 956 | 119 422 | 149 293 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MG Deputy Member | Deputy Member | 2026 |
AK Chief Executive Officer | Chief Executive Officer | 2025 |
JP Deputy Member | Deputy Member | 2022 |
FH Deputy Member | Deputy Member | 2025 |
MH Deputy Member | Deputy Member | 2024 |
| Former (6) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
TL Deputy Member | Deputy Member | 2021 – 2022 |
DB Deputy Member | Deputy Member | 2021 – 2022 |
KR Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
MG Deputy Member | Deputy Member | 2020 – 2021 |
HO Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Dreier | Chief Executive Officer | 0 companies |
| Magnus Göran Ingves | Deputy Member | 0 companies |
| Terje Lona | Deputy Member | 0 companies |
| Daniel Brøndbo | Deputy Member | 0 companies |
| Andreas Kroglund Rian | Chief Executive Officer | 0 companies |
| Joseph Pascal Baptiste | Deputy Member | 0 companies |
| Kjell Robert Westerlund | Chief Executive Officer | 0 companies |
| Frode Holm | Deputy Member | 0 companies |
| Magnus Hodø | Deputy Member | 0 companies |
| Marius Gripp | Deputy Member | 0 companies |
| Hans Olai Aassved Aaneng | Deputy Member | 0 companies |
| Haavard Trøen | Board of Directors | 0 companies |
| Øyvind Sellæg | Board of Directors | 0 companies |
| Patrik Hals | Board of Directors | 0 companies |
| Lars Storslett | Chairman | 0 companies |
| Bjarne Hønningstad | Chairman | 0 companies |
| Knut Arne Thorsen | Board of Directors | 0 companies |
| Per Jacob Børke | Board of Directors | 0 companies |
| Mads Osmo Sørli | Board of Directors | 0 companies |
| Fredrik-Mathias Settnøy | Board of Directors | 0 companies |
| Suzan Mari Nurie Körner Ljungemo | Board of Directors | 0 companies |
| Lasse Skinstad | Board of Directors | 0 companies |