| Revenue | NOK 846M | +28% |
| EBITDA | NOK 98,5M | +62% |
| Net profit | NOK 65,5M | +94% |
| Total assets | NOK 393,3M | +14% |
| Equity | NOK 230M | +0% |
| Employees | 101 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 899 | 335 762 | 372 635 | 410 200 | 414 711 | 406 000 | 504 437 | 822 594 | 825 365 | 662 759 | 845 957 |
| Staff expenses | −34 209 | −36 083 | −37 576 | −39 445 | −44 074 | −44 744 | −52 703 | −63 240 | −73 355 | −70 051 | −74 056 |
| EBITDA | 28 000 | 35 332 | 53 538 | 63 647 | 68 124 | 45 781 | 82 113 | 305 044 | 198 656 | 60 793 | 98 505 |
| Depreciation & amort. | −13 877 | −16 433 | −14 814 | −13 225 | −13 027 | −15 741 | −17 387 | −16 001 | −15 260 | −16 034 | −16 431 |
| EBIT | 14 123 | 18 900 | 38 725 | 50 422 | 55 097 | 30 040 | 64 726 | 289 043 | 183 396 | 44 759 | 82 074 |
| Net financials | −2 519 | 1 425 | −610 | −1 474 | −40 | −980 | −620 | 1 840 | −1 841 | −1 549 | 1 885 |
| Profit before tax | 11 605 | 20 325 | 38 114 | 48 948 | 55 057 | 29 060 | 64 106 | 290 883 | 181 555 | 43 211 | 83 958 |
| Tax | 3 136 | 5 462 | 9 503 | 11 779 | 12 736 | 6 431 | 14 124 | 63 994 | 39 942 | 9 510 | 18 484 |
| Net profit | 8 468 | 14 863 | 28 612 | 37 169 | 42 321 | 22 629 | 49 982 | 226 889 | 141 613 | 33 701 | 65 475 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 983 | 176 321 | 196 706 | 213 910 | 221 689 | 247 709 | 287 266 | 483 202 | 435 639 | 344 611 | 393 257 |
| Equity | 99 768 | 103 596 | 103 095 | 99 685 | 111 206 | 114 335 | 127 267 | 198 545 | 227 058 | 229 071 | 229 962 |
| Long-term debt | 25 000 | 23 491 | 20 790 | 17 500 | 20 159 | 62 500 | 59 140 | 2 828 | 90 | 662 | 930 |
| Short-term debt | 51 383 | 49 157 | 72 821 | 96 725 | 90 324 | 70 874 | 100 859 | 281 829 | 208 491 | 114 878 | 162 365 |
| Total debt | 76 383 | 72 648 | 93 611 | 114 225 | 110 483 | 133 374 | 159 999 | 284 657 | 208 581 | 115 540 | 163 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
RP Deputy Member | Deputy Member | 2025 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IA Deputy Member | Deputy Member | 2025 | — | — |
JS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Berg | Chief Executive Officer | 0 companies |
| Sondre Buvang Melby | Deputy Member | 0 companies |
| Rolf Peter Rockedahl | Deputy Member | 0 companies |
| Styrbjörn Petter Johannes Johansson | Chief Executive Officer | 0 companies |
| Inger Antonie Kilen | Deputy Member | 0 companies |
| Jon Stian Sørsås | Deputy Member | 0 companies |
| Kjetil Hornsletten | Board of Directors | 0 companies |
| Anders Helmer Lindh | Chairman | 0 companies |
| Hallvard Olden | Board of Directors | 0 companies |
| Lars Storslett | Board of Directors | 0 companies |
| Kurt Inge Øverby | Board of Directors | 0 companies |
| Lars Fredrik Wallenstad | Board of Directors | 0 companies |
| Åge Møllerbakken | Board of Directors | 0 companies |
| Toril Maurud Torgersen | Board of Directors | 0 companies |