Riskpilot← Back to searchSign inGet full accessPASVIK KRAFT AS
ASActiveOrg 982795745Buen 2, 9912 HessengProduction of electricity from renewable sources · NACE 3512Est. 20008 employeeswww.varanger-kraft.no
Revenue 2024
NOK 134,2M
-11% vs 2023
EBITDA margin
61.3%
-8% vs 2023
Equity ratio
75.9%
Financial strength
Net profit 2024
NOK 50M
+96% vs 2023
| Revenue | NOK 134,2M | -11% |
| EBITDA | NOK 82,3M | -8% |
| Net profit | NOK 50M | +96% |
| Total assets | NOK 214,2M | -29% |
| Equity | NOK 162,6M | +39% |
| Employees | 8 | — |
Legal name
PASVIK KRAFT AS
Org number
982795745
Legal form
Aksjeselskap
NACE code
3512 · Production of electricity from renewable sources
Founded
29. desember 2000
Share capital
NOK 50 475 000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Utbygging og drift av kraftverk, drift og utbygging av eiendom og tilknyttet virksomhet, herunder å eie aksjer eller andre andeler i andre selskaper.
Address
Buen 2, 9912 Hesseng
Website
www.varanger-kraft.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 002 | 97 200 | 96 926 | 113 735 | 113 201 | 160 974 | 136 974 | 63 370 | 114 390 | 45 170 | 150 429 | 134 228 |
| Staff expenses | −9 243 | −7 514 | −5 634 | −8 403 | −8 827 | −8 842 | −8 662 | −8 793 | −9 005 | −8 756 | −12 961 | −10 526 |
| EBITDA | 67 816 | 57 161 | 60 187 | 68 286 | 64 556 | 118 789 | 82 376 | 26 380 | 61 732 | −2 230 | 89 472 | 82 304 |
| Depreciation & amort. | −11 098 | −11 258 | −11 248 | −11 178 | −11 349 | −11 422 | −11 385 | −11 324 | −10 693 | −6 280 | −6 332 | −6 577 |
| EBIT | 56 718 | 45 903 | 48 939 | 57 108 | 53 207 | 107 367 | 70 991 | 15 056 | 51 039 | −8 510 | 83 140 | 75 727 |
| Net financials | −147 | −721 | −23 692 | −1 640 | −461 | −851 | 560 | −684 | −840 | 11 | 3 290 | 4 011 |
| Profit before tax | 56 571 | 45 182 | 25 247 | 55 468 | 52 746 | 106 516 | 71 551 | 14 372 | 50 198 | −8 499 | 86 430 | 79 739 |
| Tax | 29 673 | 15 955 | 1 518 | 35 280 | 34 362 | 71 401 | 42 973 | 681 | 15 433 | 20 923 | 60 971 | 29 780 |
| Net profit | 26 898 | 29 227 | 23 729 | 20 188 | 18 384 | 35 115 | 28 578 | 13 691 | 34 765 | −29 422 | 25 459 | 49 959 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 037 | 215 190 | 246 388 | 215 582 | 212 028 | 266 191 | 253 774 | 225 945 | 268 601 | 300 989 | 300 654 | 214 198 |
| Equity | 83 917 | 107 482 | 107 461 | 99 022 | 97 559 | 115 537 | 137 256 | 145 020 | 132 727 | 125 310 | 116 876 | 162 584 |
| Long-term debt | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 0 |
| Short-term debt | 106 804 | 54 033 | 88 721 | 66 562 | 63 239 | 99 412 | 66 518 | 30 726 | 85 874 | 125 679 | 133 779 | 50 961 |
| Total debt | 156 804 | 104 033 | 138 722 | 116 562 | 113 239 | 149 412 | 116 518 | 80 726 | 135 874 | 175 679 | 183 779 | 50 960 |
EBITDA margin
61.3%
This company
15.8%
Market median
+288% vs market
20132024
Equity ratio
75.9%
This company
38.2%
Market median
+99% vs market
20132024
Return on equity
30.7%
This company
18.4%
Market median
+67% vs market
20132024
Net profit margin
37.2%
This company
8.1%
Market median
+359% vs market
20132024
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20132024
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varanger Kraft As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
UNJARGGA GIELDA / NESSEBY KOMMUNE
PASVIK KRAFT AS Board members of PASVIK KRAFT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Monica Ravna Jerijervi | Chief Executive Officer | 0 companies |
| Mads Salicath Haneborg | Chief Executive Officer | 0 companies |
| Gjermund Wøhni | Chief Executive Officer | 0 companies |
| Monica Jerijærvi | Chief Executive Officer | 0 companies |
| Håvard Sundkvist | Deputy Chairman | 0 companies |
| Guro Kvaal Brandshaug | Board of Directors | 0 companies |
| Terje Skansen | Chairman | 0 companies |
| Stein Mathisen | Board of Directors | 0 companies |
| Vivian Wara | Board of Directors | 0 companies |