| Revenue | NOK 13,2M | +5% |
| EBITDA | NOK 778K | -19% |
| Net profit | NOK 371K | -43% |
| Total assets | NOK 12,5M | +5% |
| Equity | NOK 8,9M | +4% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 646 | 7 995 | 8 773 | 9 061 | 9 388 | 10 155 | 10 184 | 11 379 | 11 438 | 12 565 | 13 173 |
| Staff expenses | −3 913 | −3 664 | −3 295 | −3 711 | −3 739 | −4 086 | −4 291 | −4 549 | −4 523 | −5 322 | −5 883 |
| EBITDA | 906 | 840 | 1 501 | 1 033 | 1 324 | 791 | 1 332 | 1 620 | 822 | 965 | 778 |
| Depreciation & amort. | −160 | −160 | −152 | −152 | −137 | −227 | −225 | −187 | −167 | −161 | −353 |
| EBIT | 746 | 680 | 1 349 | 881 | 1 186 | 564 | 1 107 | 1 433 | 655 | 805 | 426 |
| Net financials | 53 | 68 | 90 | 104 | 127 | 245 | 73 | 60 | 10 | 33 | 49 |
| Profit before tax | 799 | 748 | 1 439 | 985 | 1 313 | 809 | 1 181 | 1 493 | 665 | 838 | 475 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 260 | 329 | 146 | 184 | 104 |
| Net profit | 799 | 748 | 1 439 | 888 | 1 041 | 110 | 921 | 1 165 | 519 | 653 | 371 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 065 | 9 295 | 10 602 | 13 307 | 15 314 | 15 562 | 9 312 | 10 553 | 11 045 | 11 899 | 12 505 |
| Equity | 218 | 803 | 1 990 | 3 058 | 4 597 | 5 234 | 6 154 | 7 319 | 7 838 | 8 491 | 8 862 |
| Long-term debt | 664 | 552 | 445 | 339 | 252 | 168 | 84 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 189 | 1 069 | 295 | 1 423 | 1 830 | 1 234 | 1 512 | 1 666 | 1 534 | 2 173 | 2 236 |
| Total debt | 1 852 | 1 621 | 740 | 1 762 | 2 082 | 1 402 | 1 597 | 1 666 | 1 534 | 2 173 | 2 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WE Deputy Member | Deputy Member | 2024 | — | — |
RJ Deputy Member | Deputy Member | 2019 | — | — |
TA Deputy Member | Deputy Member | 2024 | — | — |
HO Deputy Member | Deputy Member | 2019 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
IS Deputy Member | Deputy Member | 2019 | — | — |
LK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestre Toten Kommune | Company | 0.0% | 0.0% | 2001 |
Gjøvik Kommune | Company | 0.0% | 0.0% | 2001 |
Østre Toten Kommune | Company | 0.0% | 0.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Elisabeth Rustad Wangen | Deputy Member | 0 companies |
| Ragnhild Jakobsson | Deputy Member | 0 companies |
| Thomas Alexander Enger Morey | Deputy Member | 0 companies |
| Hans Olav Thorsteinshaugen | Deputy Member | 0 companies |
| Svein Emil Holm | Chief Executive Officer | 0 companies |
| Ida Skarkerud | Deputy Member | 0 companies |
| Lena Kolner | Deputy Member | 0 companies |
| Elisabeth Røhne | Board of Directors | 0 companies |
| Stein Knutsen | Deputy Chairman | 0 companies |
| Ida Skarkerud Haugan | Board of Directors | 0 companies |
| Tomm Martin Døsen | Chairman | 0 companies |
| Birgit Finstad | Board of Directors | 0 companies |
| Dag Halvor Fjeldstad-Pettersen | Chairman | 0 companies |
| Roger Øversveen | Deputy Chairman | 0 companies |
| Siv-Jane Westgaard Madshus | Board of Directors | 0 companies |