| Revenue | NOK 11,1M | -30% |
| EBITDA | NOK 638K | -69% |
| Net profit | NOK -70K | -108% |
| Total assets | NOK 8,3M | -3% |
| Equity | NOK 3,5M | +1% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 14 591 | 14 005 | 14 910 | 15 756 | 11 061 |
| Staff expenses | −4 705 | −4 207 | −4 063 | −4 807 | −3 861 |
| EBITDA | 1 722 | 1 949 | 1 811 | 2 049 | 638 |
| Depreciation & amort. | −996 | −906 | −862 | −858 | −624 |
| EBIT | 726 | 1 043 | 949 | 1 190 | 14 |
| Net financials | −97 | −110 | −106 | −132 | −104 |
| Profit before tax | 628 | 933 | 843 | 1 058 | −90 |
| Tax | 138 | 205 | 185 | 233 | −20 |
| Net profit | 490 | 728 | 657 | 825 | −70 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7 869 | 9 213 | 9 361 | 8 557 | 8 331 |
| Equity | 3 974 | 4 701 | 3 359 | 3 415 | 3 451 |
| Long-term debt | 1 909 | 2 390 | 1 627 | 2 342 | 53 |
| Short-term debt | 1 987 | 2 121 | 4 375 | 2 800 | 4 827 |
| Total debt | 3 895 | 4 511 | 6 002 | 5 142 | 4 880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Thomassen | Chief Executive Officer | 0 companies |
| Clas Brede Bråthen | Chief Executive Officer | 0 companies |
| Fredrik Zachariassen | Chairman | 0 companies |
| Christopher Galligani Ræder | Board of Directors | 0 companies |
| Bjørn Torgersen | Board of Directors | 0 companies |
| Jon Ola Stokke | Chairman | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |