| Revenue | NOK 6,9M | +5% |
| EBITDA | NOK -355K | -376% |
| Net profit | NOK -500K | -1661% |
| Total assets | NOK 2,3M | +6% |
| Equity | NOK 79K | -86% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 208 | 6 076 | 6 066 | 6 271 | 10 709 | 3 437 | 2 540 | 1 446 | 1 325 | 2 696 | 868 | 1 073 | 4 511 | 3 627 | 4 729 | 6 624 | 6 929 |
| Staff expenses | −0 | −1 495 | −2 044 | −4 202 | −3 825 | −3 825 | −2 152 | −1 913 | −919 | −238 | −561 | −258 | −150 | −43 | −1 554 | −1 959 | −2 393 | −2 612 |
| EBITDA | 0 | 351 | 169 | −1 290 | −109 | −279 | −689 | −751 | −200 | 283 | 992 | −104 | 54 | 1 162 | 39 | −45 | 129 | −355 |
| Depreciation & amort. | −0 | −177 | −148 | −91 | −88 | −88 | −38 | −33 | −37 | −20 | −12 | −25 | −25 | −40 | −73 | −88 | −66 | −84 |
| EBIT | 0 | 174 | 21 | −1 381 | −197 | −367 | −727 | −784 | −237 | 263 | 980 | −129 | 30 | 1 122 | −34 | −132 | 62 | −439 |
| Net financials | 0 | 157 | −46 | −28 | −80 | 12 | −75 | −69 | −78 | −53 | −21 | −2 | −7 | 43 | −9 | −4 | −30 | −61 |
| Profit before tax | 0 | 331 | −25 | −1 408 | −277 | −355 | −802 | −853 | −315 | 210 | 959 | −131 | 22 | 1 165 | −43 | −137 | 32 | −500 |
| Tax | −0 | 115 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 215 | −47 | −1 408 | −277 | −355 | −802 | −853 | −315 | 210 | 959 | −131 | 22 | 1 165 | −43 | −137 | 32 | −500 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 149 | 2 821 | 1 307 | 1 950 | 1 278 | 917 | 613 | 616 | 401 | 862 | 553 | 559 | 1 860 | 2 303 | 2 291 | 2 206 | 2 340 |
| Equity | — | 958 | 912 | −497 | −774 | −529 | −1 331 | −2 184 | −1 499 | −1 289 | −330 | −461 | −438 | 727 | 684 | 547 | 579 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 845 | 1 690 | 1 013 | 1 026 | 941 | 926 | 926 | 755 | 755 | 755 | 655 | 655 |
| Short-term debt | 0 | 1 191 | 1 910 | 1 803 | 2 723 | 1 807 | 1 403 | 1 107 | 1 102 | 664 | 251 | 88 | 72 | 378 | 864 | 989 | 972 | 1 607 |
| Total debt | 0 | 1 191 | 1 910 | 1 803 | 2 723 | 1 807 | 2 248 | 2 797 | 2 115 | 1 690 | 1 192 | 1 014 | 998 | 1 133 | 1 619 | 1 744 | 1 627 | 2 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osphaugen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Handal Bruvik | Chief Executive Officer | 0 companies |
| Torleif Bruvik | Chairman | 0 companies |
| Helge Haglund | Chairman | 0 companies |
| Sofie Handal Bruvik | Board of Directors | 0 companies |