| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -65% |
| Net profit | NOK 2,2M | +345% |
| Total assets | NOK 6,3M | +4% |
| Equity | NOK 6,2M | +56% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −25 | −19 | −19 | −14 | −20 | −15 | −12 | −17 | −17 | −19 | −5 | −28 | −23 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −25 | −19 | −19 | −14 | −20 | −15 | −12 | −17 | −17 | −19 | −5 | −28 | −23 | −38 |
| Net financials | 1 818 | 558 | 1 487 | 1 364 | 1 377 | 1 198 | 2 127 | 2 163 | 27 | 28 | 981 | 1 415 | 533 | 523 | 2 305 |
| Profit before tax | 1 794 | 533 | 1 468 | 1 345 | 1 363 | 1 179 | 2 111 | 2 151 | 9 | 11 | 962 | 1 410 | 504 | 500 | 2 267 |
| Tax | 13 | 13 | 28 | 17 | 33 | 10 | 26 | 28 | 2 | −0 | −0 | −0 | −0 | −0 | 44 |
| Net profit | 1 781 | 520 | 1 440 | 1 328 | 1 330 | 1 169 | 2 085 | 2 122 | 7 | 11 | 962 | 1 410 | 504 | 500 | 2 223 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 914 | 3 230 | 3 691 | 4 013 | 4 558 | 4 904 | 4 003 | 6 134 | 4 614 | 4 609 | 4 571 | 2 980 | 3 484 | 6 009 | 6 265 |
| Equity | 2 697 | 2 217 | 2 656 | 3 185 | 3 715 | 3 883 | 3 968 | 4 591 | 4 598 | 3 609 | 4 571 | 2 980 | 3 484 | 3 985 | 6 208 |
| Long-term debt | 0 | 0 | 12 | 10 | 10 | 8 | 15 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 217 | 1 013 | 1 023 | 818 | 833 | 1 012 | 20 | 1 529 | 17 | 1 000 | 0 | 0 | 0 | 2 024 | 57 |
| Total debt | 1 217 | 1 013 | 1 035 | 829 | 843 | 1 020 | 35 | 1 543 | 17 | 1 000 | 0 | 0 | 0 | 2 024 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Agnar Bratt Eriksen | Deputy Member | 0 companies |
| Fredrik Andreas Haaning | Chairman | 0 companies |
| Ragnhild Larsen-Nyhus Haaning | Board of Directors | 0 companies |