| Revenue | NOK 147K | -89% |
| EBITDA | NOK -245K | -167% |
| Net profit | NOK -659K | -214% |
| Total assets | NOK 1,1M | -29% |
| Equity | NOK 817K | -45% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 675 | 663 | 928 | 765 | 92 | 38 | 359 | 464 | 459 | 85 | 52 | 556 | 2 | 709 | 540 | 1 304 | 147 |
| Staff expenses | −0 | −360 | −352 | −455 | −599 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −192 | 1 | −2 | −0 | −1 | −0 |
| EBITDA | 0 | −39 | −75 | 243 | −81 | 32 | 2 | 43 | −222 | −67 | 36 | −7 | 204 | −48 | 651 | 421 | 363 | −245 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −39 | −75 | 243 | −81 | 32 | 2 | 43 | −222 | −67 | 36 | −7 | 204 | −48 | 651 | 421 | 363 | −245 |
| Net financials | 0 | −2 | 1 | 2 | −99 | −23 | −0 | 1 | 22 | −57 | −7 | −7 | 53 | 0 | −2 | 1 | 293 | −414 |
| Profit before tax | 0 | −41 | −74 | 245 | −180 | 9 | 2 | 44 | −200 | −124 | 29 | −14 | 257 | −48 | 649 | 423 | 657 | −659 |
| Tax | −0 | −10 | −8 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 128 | 93 | 77 | −0 |
| Net profit | 0 | −31 | −65 | 189 | −180 | 9 | 2 | 44 | −200 | −124 | 29 | −14 | 257 | −48 | 522 | 330 | 579 | −659 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 318 | 154 | 465 | 270 | 129 | 125 | 196 | 340 | 172 | 198 | 199 | 274 | 157 | 916 | 1 357 | 1 574 | 1 115 |
| Equity | — | 147 | 82 | 270 | 90 | 99 | 101 | 146 | −55 | −178 | −149 | −163 | 94 | 46 | 567 | 897 | 1 476 | 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 292 |
| Short-term debt | 0 | 172 | 72 | 195 | 180 | 30 | 23 | 50 | 395 | 350 | 347 | 362 | 179 | 111 | 349 | 460 | 96 | 6 |
| Total debt | 0 | 172 | 72 | 195 | 180 | 30 | 23 | 50 | 395 | 350 | 347 | 362 | 179 | 111 | 349 | 460 | 97 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2022 | — | — |
RB Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bahnsen | Deputy Member | 0 companies |
| Ragnhild Bakkland Grytten | Deputy Member | 0 companies |
| Harald Grytten | Chairman | 0 companies |