| Revenue | NOK 6,6M | -3% |
| EBITDA | NOK -631K | -249% |
| Net profit | NOK -420K | -225% |
| Total assets | NOK 4,1M | -5% |
| Equity | NOK 2,2M | -16% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 882 | 3 035 | 2 738 | 3 430 | 3 914 | 4 120 | 4 033 | 4 092 | 4 414 | 4 100 | 4 629 | 5 713 | 5 855 | 6 771 | 6 556 |
| Staff expenses | −0 | −0 | −0 | −1 271 | −1 358 | −1 490 | −1 661 | −1 775 | −2 180 | −2 376 | −2 363 | −2 439 | −2 473 | −2 680 | −2 979 | −3 204 | −3 594 | −4 046 |
| EBITDA | 0 | 0 | 0 | 235 | 237 | 10 | 160 | −51 | 169 | −93 | 68 | 167 | −155 | 164 | 765 | 519 | 424 | −631 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −19 | −17 | −9 | −12 | −6 | −20 | −34 | −41 | −13 | −57 | −81 | −81 | −55 | −45 |
| EBIT | 0 | 0 | 0 | 216 | 218 | −7 | 151 | −63 | 163 | −113 | 34 | 126 | −168 | 107 | 684 | 438 | 369 | −676 |
| Net financials | 0 | 0 | 0 | 25 | 35 | 39 | 42 | 35 | 44 | 37 | 35 | 37 | 37 | 30 | 22 | 27 | 62 | 138 |
| Profit before tax | 0 | 0 | 0 | 242 | 252 | 32 | 193 | −28 | 207 | −76 | 68 | 163 | −130 | 137 | 706 | 465 | 431 | −538 |
| Tax | −0 | −0 | −0 | 68 | 71 | 10 | 54 | −8 | 56 | −18 | 17 | 38 | −29 | 30 | 155 | 102 | 95 | −118 |
| Net profit | 0 | 0 | 0 | 173 | 182 | 22 | 139 | −21 | 151 | −58 | 52 | 125 | −101 | 107 | 551 | 363 | 335 | −420 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 683 | 1 965 | 1 757 | 2 143 | 2 376 | 2 571 | 2 652 | 2 656 | 3 377 | 3 333 | 3 323 | 3 996 | 3 963 | 4 305 | 4 070 |
| Equity | — | — | — | 773 | 955 | 977 | 1 116 | 1 095 | 1 246 | 1 188 | 1 239 | 1 365 | 1 263 | 1 370 | 1 921 | 2 284 | 2 619 | 2 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 910 | 1 010 | 780 | 1 027 | 1 281 | 1 325 | 1 464 | 1 416 | 2 012 | 2 070 | 1 952 | 2 075 | 1 680 | 1 686 | 1 871 |
| Total debt | 0 | 0 | 0 | 910 | 1 010 | 780 | 1 027 | 1 281 | 1 325 | 1 464 | 1 416 | 2 012 | 2 070 | 1 952 | 2 075 | 1 680 | 1 686 | 1 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frosta Kommune | Company | 32.9% | 32.9% | 2024 |
COOP MIDT-NORGE SA | Company | 31.6% | 31.6% | 2024 |
| Individual | 6.3% | 6.3% | 2022 | |
Produsentpakkeriet Frosta Sa | Company | 6.3% | 6.3% | 2024 |
Connect Bus Norge As | Company | 6.3% | 6.3% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
Bilservice Frosta As | Company | 3.2% | 3.2% | 2024 |
Frosta Innkjøpslag Sa | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
Fossli Eiendom As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Anita Hopmo | Chief Executive Officer | 0 companies |
| Hege Ovesen | Board of Directors | 0 companies |
| Roald Reitan | Board of Directors | 0 companies |
| Stig Tore Laugen | Chairman | 0 companies |
| Rune Lyngen | Board of Directors | 0 companies |
| Aase Vedul-Moen | Board of Directors | 0 companies |
| Kjersti Husby | Board of Directors | 0 companies |
| Marthe Lein | Board of Directors | 0 companies |
| Anne Oldervik | Board of Directors | 0 companies |
| Randi Vinge-Granmo | Board of Directors | 0 companies |