| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | +93% |
| Net profit | NOK -550K | +83% |
| Total assets | NOK 1,5M | -21% |
| Equity | NOK 1,4M | +117% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 221 | 0 | 0 | 61 | 18 | 146 | 0 | 0 | 0 | 230 | 62 | 120 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | 26 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | −68 | −63 | 1 158 | −161 | −333 | −86 | −1 192 | −2 275 | −1 517 | −954 | −397 | −1 531 | −932 | −782 | −549 | −1 805 | −128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −63 | 1 158 | −161 | −333 | −86 | −1 192 | −2 275 | −1 517 | −954 | −397 | −1 531 | −932 | −782 | −549 | −1 805 | −128 |
| Net financials | 587 | −5 | 116 | −44 | −96 | −189 | 2 043 | 2 357 | 2 183 | −4 143 | 217 | 1 192 | 2 986 | 3 970 | 3 097 | −1 379 | −422 |
| Profit before tax | 519 | −68 | 1 274 | −205 | −429 | −275 | 851 | 82 | 665 | −5 097 | −179 | −338 | 2 055 | 3 188 | 2 548 | −3 184 | −550 |
| Tax | −0 | −0 | 307 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 519 | −68 | 967 | −205 | −429 | −275 | 851 | 82 | 665 | −5 097 | −179 | −338 | 2 055 | 3 188 | 2 548 | −3 184 | −550 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 586 | 4 532 | 5 786 | 5 689 | 6 848 | 5 881 | 6 353 | 7 331 | 6 483 | 611 | 732 | 2 596 | 5 138 | 7 216 | 3 859 | 1 910 | 1 507 |
| Equity | — | — | — | 5 573 | 5 144 | 5 369 | 6 220 | 6 177 | 6 093 | 178 | −2 | 1 660 | 3 715 | 6 902 | 3 832 | 648 | 1 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 50 | 338 | 116 | 1 703 | 512 | 133 | 1 154 | 390 | 433 | 734 | 936 | 1 423 | 314 | 27 | 1 263 | 98 |
| Total debt | 37 | 50 | 338 | 116 | 1 703 | 512 | 133 | 1 154 | 390 | 433 | 734 | 936 | 1 423 | 314 | 27 | 1 263 | 98 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høili Holding As | Company | 76.2% | 76.2% | 2024 |
Athena Invest As | Company | 13.7% | 13.7% | 2023 |
Inventor As | Company | 8.2% | 8.2% | 2024 |
Juicelife Holding As | Company | 5.1% | 5.1% | 2024 |
Klavestad Invest As | Company | 4.4% | 4.4% | 2024 |
E-Selskapet As | Company | 1.9% | 1.9% | 2024 |
Oscar Finans As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Johan Norvik | Board of Directors | 0 companies |
| Jan Magne Heggelund | Board of Directors | 0 companies |
| Jens Petter Høili | Chairman | 0 companies |
| Terje Nesbakken | Board of Directors | 0 companies |
| Roar Skogvoll | Board of Directors | 0 companies |