| Revenue | NOK 933K | +69% |
| EBITDA | NOK 379K | +1513% |
| Net profit | NOK -237K | +33% |
| Total assets | NOK 9,8M | +58% |
| Equity | NOK 941K | -20% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 930 | 983 | 937 | 983 | 1 010 | 1 050 | 628 | 448 | 448 | 381 | 354 | 406 | 2 999 | 554 | 933 |
| Staff expenses | −0 | −0 | −0 | −0 | −13 | −0 | −36 | −45 | −0 | 9 | −0 | −0 | −7 | −13 | −7 | −6 | −30 | −4 |
| EBITDA | 0 | 0 | 0 | 726 | 681 | 706 | 744 | 606 | 716 | −809 | 113 | 24 | −277 | −53 | −326 | 2 135 | −27 | 379 |
| Depreciation & amort. | −0 | −0 | −0 | −131 | −131 | −131 | −133 | −138 | −138 | −135 | −130 | −113 | −113 | −113 | −113 | −99 | −130 | −220 |
| EBIT | 0 | 0 | 0 | 595 | 550 | 575 | 612 | 468 | 577 | −944 | −18 | −89 | −391 | −166 | −440 | 2 036 | −157 | 159 |
| Net financials | 0 | 0 | 0 | −393 | −1 128 | −254 | −483 | −290 | −2 666 | −274 | −308 | −369 | −242 | −234 | −226 | −156 | −199 | −396 |
| Profit before tax | 0 | 0 | 0 | 202 | −579 | 321 | 129 | 178 | −2 088 | −1 218 | −326 | −458 | −633 | −400 | −666 | 1 881 | −355 | −237 |
| Tax | −0 | −0 | −0 | 57 | 67 | 90 | 65 | 48 | 72 | −57 | −78 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 144 | −646 | 231 | 63 | 130 | −2 160 | −1 161 | −247 | −452 | −633 | −400 | −666 | 1 881 | −355 | −237 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 330 | 7 326 | 7 073 | 8 142 | 7 948 | 5 492 | 4 939 | 4 783 | 5 243 | 4 766 | 4 617 | 4 588 | 3 987 | 6 219 | 9 799 |
| Equity | — | — | — | 2 505 | 1 859 | 2 090 | 2 553 | 2 683 | 523 | −638 | −885 | 602 | −31 | −431 | −1 097 | 1 534 | 1 178 | 941 |
| Long-term debt | 0 | 0 | 0 | 5 744 | 5 341 | 4 866 | 5 503 | 5 200 | 4 857 | 5 535 | 5 381 | 4 600 | 4 662 | 4 902 | 5 112 | 2 309 | 4 023 | 8 555 |
| Short-term debt | 0 | 0 | 0 | 82 | 126 | 117 | 85 | 66 | 112 | 42 | 287 | 41 | 135 | 146 | 573 | 144 | 1 019 | 304 |
| Total debt | 0 | 0 | 0 | 5 826 | 5 467 | 4 983 | 5 589 | 5 265 | 4 969 | 5 577 | 5 668 | 4 641 | 4 797 | 5 048 | 5 685 | 2 453 | 5 041 | 8 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinclair Eiendom As | Company | 33.3% | 33.3% | 2024 |
Snog As | Company | 33.3% | 33.3% | 2024 |
Smed-Eiendom As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bøhmer Løkken | Deputy Chairman | 0 companies |
| Vebjørn Haugen | Chairman | 0 companies |
| Per Ove Røe | Board of Directors | 0 companies |