| Revenue | NOK 222,8M | +12% |
| EBITDA | NOK 6,3M | +35% |
| Net profit | NOK 5,9M | +39% |
| Total assets | NOK 56,7M | +5% |
| Equity | NOK 345K | -91% |
| Employees | 87 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 380 | 66 730 | 184 990 | 199 272 | 222 796 |
| Staff expenses | −10 488 | −10 281 | −27 158 | −29 702 | −31 102 |
| EBITDA | −44 | −296 | 6 232 | 4 692 | 6 325 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −296 | 6 232 | 4 692 | 6 325 |
| Net financials | 13 | 2 | 269 | 828 | 1 303 |
| Profit before tax | −31 | −294 | 6 501 | 5 520 | 7 627 |
| Tax | −0 | −59 | 1 436 | 1 231 | 1 686 |
| Net profit | −31 | −235 | 5 065 | 4 289 | 5 941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 664 | 18 613 | 49 983 | 53 841 | 56 671 |
| Equity | 957 | 932 | 3 515 | 3 804 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 707 | 17 681 | 46 469 | 50 037 | 56 326 |
| Total debt | 19 707 | 17 681 | 46 469 | 50 037 | 56 326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janik Johansen | Chief Executive Officer | 0 companies |
| Hege Hillestad | Chief Executive Officer | 0 companies |
| Anita Persen | Chairman | 0 companies |
| Paul Tore Nielsen | Board of Directors | 0 companies |
| Inger Johanne Kristensen | Board of Directors | 0 companies |