| Revenue | NOK 19,6M | -8% |
| EBITDA | NOK 593K | -62% |
| Net profit | NOK 379K | -67% |
| Total assets | NOK 6,7M | -13% |
| Equity | NOK 4,5M | +9% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 16 755 | 14 586 | 13 915 | 14 524 | 13 534 | 12 959 | 15 017 | 16 211 | 18 551 | 19 614 | 21 090 | 19 013 | 23 165 | 21 308 | 19 595 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 570 | −4 780 | −4 786 | −5 083 | −4 949 | −4 895 | −5 102 | −5 875 | −5 915 | −6 505 | −6 836 | −7 000 | −6 952 | −7 772 | −7 688 |
| EBITDA | 0 | 0 | 0 | 0 | 737 | 1 071 | 1 284 | 1 519 | 1 147 | 489 | 1 295 | 1 129 | 1 949 | 1 709 | 1 485 | 948 | 2 326 | 1 549 | 593 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −100 | −92 | −48 | −56 | −71 | −78 | −76 | −84 | −88 | −145 | −166 | −154 | −116 | −99 | −82 |
| EBIT | 0 | 0 | 0 | 0 | 637 | 979 | 1 236 | 1 463 | 1 076 | 411 | 1 219 | 1 045 | 1 861 | 1 564 | 1 319 | 794 | 2 210 | 1 450 | 511 |
| Net financials | 0 | 0 | 0 | 0 | −14 | −107 | 1 | 39 | 32 | 22 | 12 | 10 | 12 | 6 | 15 | 14 | 21 | 16 | −26 |
| Profit before tax | 0 | 0 | 0 | 0 | 497 | 872 | 1 237 | 1 502 | 1 108 | 433 | 1 231 | 1 055 | 1 873 | 1 570 | 1 334 | 809 | 2 232 | 1 466 | 485 |
| Tax | −0 | −0 | −0 | −0 | 108 | 190 | 350 | 408 | 304 | 111 | 299 | 246 | 414 | 346 | 294 | 178 | 493 | 325 | 106 |
| Net profit | 0 | 0 | 0 | 0 | 389 | 682 | 887 | 1 094 | 804 | 322 | 931 | 810 | 1 460 | 1 225 | 1 040 | 630 | 1 739 | 1 141 | 379 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 5 124 | 5 577 | 6 394 | 6 472 | 5 814 | 5 344 | 5 895 | 6 198 | 7 447 | 8 158 | 7 436 | 7 304 | 9 009 | 7 739 | 6 710 |
| Equity | — | — | — | — | 670 | 808 | 1 277 | 1 777 | 2 289 | 2 091 | 2 113 | 2 769 | 3 179 | 3 341 | 3 345 | 3 926 | 4 008 | 4 079 | 4 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 530 | 2 530 | 1 780 | 1 280 | 980 | 680 | 450 | 300 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 455 | 2 238 | 2 588 | 2 915 | 2 245 | 2 272 | 3 101 | 2 978 | 3 967 | 4 517 | 4 091 | 3 378 | 5 001 | 3 660 | 2 252 |
| Total debt | 0 | 0 | 0 | 0 | 4 455 | 4 768 | 5 118 | 4 695 | 3 525 | 3 252 | 3 781 | 3 428 | 4 267 | 4 817 | 4 091 | 3 378 | 5 001 | 3 660 | 2 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JE Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Live Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Rune Vestre | Chief Executive Officer | 0 companies |
| Jon Eystein Lund | Deputy Member | 0 companies |
| Fridtjof Lorentzen | Board of Directors | 0 companies |
| Idar Hjelle Indergaard | Board of Directors | 0 companies |
| Arnstein Neset | Chairman | 0 companies |