| Revenue | NOK 1,5M | +201% |
| EBITDA | NOK 1,4M | +433% |
| Net profit | NOK 1,1M | -84% |
| Total assets | NOK 22,5M | +9% |
| Equity | NOK 13,5M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 226 | 354 | 1 158 | 2 333 | 1 126 | 2 048 | 1 432 | 3 287 | 2 761 | 1 262 | 2 084 | 1 715 | 2 314 | 1 411 | 512 | 1 539 |
| Staff expenses | −875 | −422 | −4 | −80 | −955 | −820 | −854 | −1 379 | −1 396 | −1 599 | −1 552 | −1 649 | −1 657 | −883 | −737 | −647 | −6 |
| EBITDA | −84 | −302 | 283 | 1 033 | 1 279 | 177 | 740 | −398 | 1 537 | 995 | −546 | 82 | −322 | 945 | 434 | −414 | 1 379 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −36 | −51 | −26 | −0 | −0 | −0 | −6 | −8 | −8 | −8 | −9 | −0 | −40 |
| EBIT | −84 | −308 | 276 | 1 026 | 1 243 | 126 | 714 | −398 | 1 537 | 995 | −552 | 74 | −329 | 937 | 425 | −414 | 1 339 |
| Net financials | 13 | 103 | −824 | −129 | −547 | 123 | 1 944 | −90 | −13 | 699 | 481 | 1 187 | 1 764 | 205 | 879 | 6 838 | 13 |
| Profit before tax | −71 | −205 | −547 | 897 | 696 | 249 | 2 658 | −488 | 1 524 | 1 694 | −71 | 1 261 | 1 435 | 1 142 | 1 304 | 6 423 | 1 352 |
| Tax | −0 | −43 | −0 | 279 | 170 | 36 | 200 | −20 | 437 | 346 | −120 | 16 | −47 | 98 | 98 | −90 | 299 |
| Net profit | −71 | −162 | −547 | 618 | 526 | 213 | 2 458 | −468 | 1 087 | 1 348 | 49 | 1 245 | 1 481 | 1 045 | 1 206 | 6 513 | 1 053 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 549 | 3 117 | 2 745 | 3 685 | 4 013 | 3 585 | 6 034 | 4 730 | 6 955 | 8 332 | 9 699 | 11 423 | 15 635 | 16 503 | 16 451 | 20 555 | 22 479 |
| Equity | 3 198 | 3 036 | 2 488 | 2 390 | 2 915 | 3 128 | 4 788 | 4 120 | 5 207 | 6 556 | 6 154 | 7 399 | 6 780 | 6 475 | 6 040 | 12 553 | 13 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 136 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 |
| Short-term debt | 266 | 43 | 59 | 177 | 962 | 351 | 1 246 | 610 | 1 747 | 1 777 | 3 545 | 4 024 | 8 855 | 10 028 | 10 411 | 8 002 | 8 850 |
| Total debt | 351 | 81 | 256 | 1 295 | 1 098 | 457 | 1 246 | 610 | 1 747 | 1 777 | 3 545 | 4 024 | 8 855 | 10 028 | 10 411 | 8 002 | 8 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LM Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bøhn | Chief Executive Officer | 0 companies |
| Linda Meskestad | Deputy Member | 0 companies |