| Revenue | NOK 67M | +36% |
| EBITDA | NOK 2,5M | +154% |
| Net profit | NOK -61K | +99% |
| Total assets | NOK 41M | +24% |
| Equity | NOK 8,3M | -1% |
| Employees | 66 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 187 | 105 694 | 109 797 | 132 169 | 122 925 | 102 980 | 103 609 | 64 974 | 67 259 | 54 305 | 58 579 | 80 089 | 65 050 | 61 992 | 56 855 | 49 288 | 67 042 |
| Staff expenses | −63 508 | −50 999 | −48 248 | −51 369 | −50 494 | −52 415 | −49 592 | −30 606 | −26 724 | −29 590 | −31 216 | −37 780 | −31 774 | −31 523 | −30 062 | −30 298 | −36 828 |
| EBITDA | 6 171 | 5 113 | −1 480 | −22 116 | 1 447 | 2 818 | 9 046 | 8 605 | 10 123 | 4 428 | 4 875 | 12 128 | 8 142 | 4 490 | 646 | −4 738 | 2 544 |
| Depreciation & amort. | −2 610 | −2 757 | −3 580 | −2 767 | −2 876 | −2 153 | −1 610 | −838 | −886 | −719 | −649 | −594 | −1 100 | −993 | −1 065 | −1 049 | −1 056 |
| EBIT | 3 561 | 2 356 | −5 060 | −24 883 | −1 429 | 665 | 7 437 | 7 767 | 9 237 | 3 709 | 4 226 | 11 533 | 7 043 | 3 496 | −420 | −5 786 | 1 489 |
| Net financials | 529 | 570 | 3 377 | −399 | 1 252 | 399 | −845 | −452 | 83 | 337 | 275 | 1 045 | 1 263 | 1 376 | 543 | −209 | −1 564 |
| Profit before tax | 4 089 | 2 926 | −1 684 | −25 282 | −177 | 1 064 | 6 592 | 7 315 | 9 320 | 4 046 | 4 501 | 12 578 | 8 305 | 4 872 | 124 | −5 996 | −76 |
| Tax | 1 000 | 823 | −1 483 | −7 393 | −666 | 209 | 1 821 | 2 260 | 2 359 | 988 | 1 051 | 2 767 | 1 834 | 1 073 | 27 | −1 316 | −15 |
| Net profit | 3 089 | 2 103 | −201 | −17 888 | 490 | 855 | 4 770 | 5 055 | 6 962 | 3 058 | 3 450 | 9 811 | 6 471 | 3 800 | 97 | −4 680 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 280 | 65 681 | 81 356 | 75 880 | 80 196 | 64 462 | 50 965 | 54 217 | 56 243 | 55 751 | 61 432 | 75 612 | 63 983 | 56 568 | 50 761 | 33 122 | 40 961 |
| Equity | 36 344 | 37 499 | 37 298 | 20 183 | 20 673 | 11 525 | 16 295 | 21 347 | 28 309 | 30 483 | 30 524 | 30 331 | 30 174 | 27 043 | 13 060 | 8 381 | 8 319 |
| Long-term debt | 6 034 | 4 942 | 3 194 | 15 546 | 13 011 | 14 353 | 11 586 | 9 874 | 7 380 | 2 561 | 4 955 | 7 216 | 6 769 | 6 046 | 4 871 | 4 012 | 2 925 |
| Short-term debt | 6 309 | 4 686 | 39 814 | 39 476 | 46 067 | 38 311 | 22 979 | 22 997 | 20 555 | 22 707 | 25 953 | 38 065 | 27 039 | 23 479 | 32 830 | 20 729 | 29 716 |
| Total debt | 40 268 | 28 182 | 43 008 | 55 022 | 59 078 | 52 665 | 34 564 | 32 870 | 27 935 | 25 268 | 30 908 | 45 281 | 33 808 | 29 525 | 37 701 | 24 741 | 32 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langset Group As | Company | 96.9% | 96.9% | 2024 |
Langset Mek As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Mathias Unhjem Johansen | Chief Executive Officer | 0 companies |
| Leif Magne Olsen Langset | Board of Directors | 0 companies |
| Anders Langset | Board of Directors | 0 companies |
| Odd Arne Langset | Chairman | 0 companies |