| Revenue | NOK 43,8M | +15% |
| EBITDA | NOK 12,2M | +13% |
| Net profit | NOK 4M | +54% |
| Total assets | NOK 219,9M | -1% |
| Equity | NOK 37,6M | +15% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 465 | 19 474 | 35 858 | 38 187 | 43 819 |
| Staff expenses | −4 146 | −5 996 | −11 015 | −11 925 | −14 334 |
| EBITDA | 1 057 | 4 779 | 9 061 | 10 800 | 12 194 |
| Depreciation & amort. | −3 836 | −3 809 | −2 810 | −2 656 | −2 639 |
| EBIT | −2 779 | 970 | 6 251 | 8 144 | 9 555 |
| Net financials | −6 784 | −5 913 | −5 572 | −4 832 | −4 402 |
| Profit before tax | −9 563 | −4 943 | 679 | 3 312 | 5 153 |
| Tax | −2 102 | −1 075 | 302 | 718 | 1 159 |
| Net profit | −7 461 | −3 867 | 378 | 2 594 | 3 994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 234 761 | 224 854 | 252 627 | 221 341 | 219 921 |
| Equity | 78 164 | 75 313 | 30 078 | 32 672 | 37 619 |
| Long-term debt | 152 419 | 145 142 | 147 370 | 182 970 | 175 217 |
| Short-term debt | 4 179 | 4 400 | 75 179 | 5 699 | 7 085 |
| Total debt | 156 597 | 149 542 | 222 548 | 188 669 | 182 302 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Deputy Member | Deputy Member | 2012 |
WS Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Rasmussen | Deputy Member | 0 companies |
| Wenche Solland Reinton | Chief Executive Officer | 0 companies |
| Jan Willy Rasmussen | Chairman | 0 companies |