| Revenue | NOK 3,7M | +863% |
| EBITDA | NOK 34K | +132% |
| Net profit | NOK -23K | +98% |
| Total assets | NOK 1,7M | +124% |
| Equity | NOK -753K | +63% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 607 | 1 463 | 572 | 1 002 | 786 | 966 | 962 | 830 | 906 | 674 | 960 | 1 078 | 652 | 846 | 1 046 | 384 | 3 697 |
| Staff expenses | −1 510 | −856 | −0 | −59 | −3 | −0 | −154 | −409 | −0 | −0 | −0 | −366 | −502 | −271 | −12 | −39 | −1 736 |
| EBITDA | −389 | −323 | 25 | 146 | 209 | 137 | 141 | −237 | 60 | 15 | −35 | −303 | −496 | −40 | 154 | −105 | 34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −389 | −323 | 25 | 146 | 209 | 137 | 141 | −237 | 60 | 15 | −35 | −303 | −496 | −40 | 154 | −105 | 34 |
| Net financials | −28 | −168 | 55 | −106 | 1 | 22 | −23 | 13 | −43 | 34 | −1 | −1 | −0 | −12 | 15 | −1 282 | −37 |
| Profit before tax | −417 | −491 | 80 | 39 | 210 | 159 | 118 | −224 | 16 | 48 | −37 | −303 | −496 | −52 | 169 | −1 386 | −3 |
| Tax | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 |
| Net profit | −409 | −491 | 80 | 39 | 210 | 159 | 118 | −224 | 16 | 48 | −37 | −303 | −496 | −52 | 169 | −1 386 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 635 | 1 976 | 1 686 | 1 563 | 1 328 | 1 482 | 1 613 | 1 576 | 600 | 755 | 860 | 772 | 718 | 789 | 2 122 | 746 | 1 668 |
| Equity | 259 | −232 | −152 | −109 | 128 | 240 | 347 | 113 | 147 | 173 | 132 | −168 | −694 | −689 | −578 | −2 039 | −753 |
| Long-term debt | 416 | 880 | 781 | 589 | 352 | 334 | 200 | 189 | 189 | 197 | 204 | 213 | 221 | 230 | 239 | 1 248 | 789 |
| Short-term debt | 1 960 | 1 327 | 1 057 | 1 084 | 848 | 908 | 1 067 | 1 273 | 264 | 386 | 524 | 728 | 1 192 | 1 247 | 1 161 | 237 | 1 631 |
| Total debt | 2 376 | 2 208 | 1 837 | 1 672 | 1 200 | 1 242 | 1 267 | 1 462 | 454 | 582 | 728 | 941 | 1 413 | 1 477 | 1 400 | 1 485 | 2 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Merete Samstad | Deputy Member | 0 companies |
| Trond Samstad | Chairman | 0 companies |