| Revenue | NOK 184,4M | -38% |
| EBITDA | NOK -16,5M | -84% |
| Net profit | NOK -24,3M | -39% |
| Total assets | NOK 49,4M | -53% |
| Equity | NOK 6,6M | -80% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 565 | 201 424 | 213 164 | 255 713 | 321 941 | 410 832 | 533 449 | 530 282 | 536 293 | 489 390 | 431 357 | 322 609 | 295 583 | 184 438 |
| Staff expenses | −106 864 | −160 233 | −166 076 | −204 546 | −268 226 | −333 899 | −444 513 | −435 808 | −469 216 | −411 740 | −355 543 | −268 725 | −237 379 | −149 431 |
| EBITDA | 4 134 | 6 793 | 12 081 | 8 612 | 5 084 | 6 220 | 8 179 | 10 565 | −20 563 | −4 922 | 1 530 | −6 363 | −8 966 | −16 540 |
| Depreciation & amort. | −87 | −280 | −374 | −403 | −423 | −583 | −966 | −2 399 | −3 960 | −3 674 | −4 236 | −4 166 | −13 360 | −14 847 |
| EBIT | 4 047 | 6 513 | 11 707 | 8 209 | 4 661 | 5 637 | 7 213 | 8 166 | −24 523 | −8 595 | −2 706 | −10 529 | −22 326 | −31 387 |
| Net financials | 500 | 654 | 975 | 891 | 962 | 1 007 | 872 | 361 | −4 232 | −591 | 191 | 88 | 9 | 310 |
| Profit before tax | 4 547 | 7 167 | 12 682 | 9 100 | 5 623 | 6 644 | 8 085 | 8 526 | −28 754 | −9 186 | −2 515 | −10 441 | −22 316 | −31 077 |
| Tax | 1 495 | 2 300 | 3 614 | 2 567 | 1 686 | 1 804 | 2 478 | 2 254 | −5 606 | −1 636 | −548 | −2 296 | −4 918 | −6 816 |
| Net profit | 3 052 | 4 867 | 9 068 | 6 534 | 3 937 | 4 840 | 5 607 | 6 272 | −23 148 | −7 550 | −1 967 | −8 145 | −17 399 | −24 261 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 460 | 71 075 | 70 945 | 84 366 | 101 178 | 137 231 | 160 130 | 164 449 | 148 827 | 119 402 | 97 555 | 90 636 | 104 664 | 49 433 |
| Equity | 10 178 | 12 955 | 13 016 | 9 707 | 19 266 | 11 255 | 14 915 | 38 201 | 25 608 | 18 435 | 14 312 | 9 790 | 33 435 | 6 605 |
| Long-term debt | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 316 | 0 |
| Short-term debt | 25 953 | 44 513 | 41 898 | 56 256 | 75 102 | 113 830 | 133 619 | 118 632 | 107 828 | 86 412 | 66 743 | 58 485 | 61 928 | 25 312 |
| Total debt | 26 282 | 44 513 | 41 898 | 56 256 | 75 102 | 113 830 | 133 619 | 118 632 | 107 828 | 86 412 | 66 743 | 58 987 | 62 244 | 25 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stendi As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Lemme Kristiansen | Chief Executive Officer | 0 companies |
| Lars Benno Eliasson | Chairman | 0 companies |
| Hanne Løvli | Board of Directors | 0 companies |
| Carl Johan Patrik Göransson Lindén | Board of Directors | 0 companies |
| Per Fredrik Gren | Chairman | 0 companies |