| Revenue | NOK 221,8M | -10% |
| EBITDA | NOK 14M | -47% |
| Net profit | NOK 37M | +152% |
| Total assets | NOK 104M | +6% |
| Equity | NOK 64,2M | +73% |
| Employees | 46 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 452 | 128 505 | 148 622 | 112 619 | 69 086 | 72 423 | 171 672 | 134 854 | 209 082 | 182 459 | 154 318 | 182 438 | 185 165 | 246 393 | 221 766 |
| Staff expenses | −22 961 | −24 022 | −24 294 | −24 249 | −24 690 | −25 691 | −27 856 | −30 511 | −32 745 | −32 260 | −33 480 | −35 341 | −35 611 | −39 933 | −44 161 |
| EBITDA | 13 409 | 15 018 | 12 177 | 14 478 | 1 846 | 1 251 | 22 682 | 19 886 | 20 346 | 28 171 | 24 359 | 23 290 | 15 509 | 26 489 | 13 953 |
| Depreciation & amort. | −510 | −643 | −705 | −885 | −1 015 | −903 | −906 | −919 | −890 | −781 | −820 | −1 063 | −1 010 | −1 165 | −1 272 |
| EBIT | 12 899 | 14 375 | 11 472 | 13 593 | 831 | 348 | 21 776 | 18 967 | 19 455 | 27 390 | 23 540 | 22 226 | 14 499 | 25 324 | 12 681 |
| Net financials | 1 014 | 1 321 | 22 572 | 2 085 | 1 197 | 786 | 721 | 766 | 234 | 1 041 | 1 344 | 218 | 672 | 1 219 | 27 957 |
| Profit before tax | 13 914 | 15 697 | 34 044 | 15 678 | 2 027 | 1 133 | 22 496 | 19 733 | 19 689 | 28 431 | 24 884 | 22 444 | 15 171 | 26 543 | 40 638 |
| Tax | 3 292 | 3 844 | 3 867 | 4 151 | 576 | 346 | 5 598 | 4 684 | 4 139 | 6 268 | 5 664 | 4 950 | 3 341 | 11 866 | 3 594 |
| Net profit | 10 621 | 11 853 | 30 177 | 11 528 | 1 451 | 788 | 16 898 | 15 050 | 15 551 | 22 162 | 19 220 | 17 495 | 11 830 | 14 677 | 37 044 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 110 | 95 495 | 119 063 | 80 810 | 64 065 | 67 660 | 98 068 | 76 737 | 113 805 | 84 581 | 91 313 | 69 022 | 76 088 | 98 165 | 104 000 |
| Equity | 44 156 | 41 009 | 56 686 | 57 414 | 53 865 | 54 652 | 56 550 | 33 900 | 35 360 | 41 622 | 40 141 | 36 886 | 28 481 | 37 158 | 64 202 |
| Long-term debt | −1 243 | −255 | −189 | −150 | 0 | 0 | 0 | 0 | 2 464 | 5 131 | 0 | 797 | 2 163 | 1 574 | 2 614 |
| Short-term debt | 31 134 | 49 810 | 59 824 | 23 247 | 10 148 | 12 610 | 40 090 | 41 152 | 75 982 | 37 828 | 51 172 | 31 339 | 45 443 | 59 433 | 37 183 |
| Total debt | 31 710 | 54 231 | 62 189 | 23 247 | 10 200 | 13 008 | 41 518 | 42 837 | 78 446 | 42 959 | 51 172 | 32 136 | 47 607 | 61 007 | 39 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2025 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-Torvund As | Company | 26.4% | 26.4% | 2023 |
Øveråsen As | Company | 26.4% | 26.4% | 2023 |
P Solli Invest As | Company | 20.0% | 20.0% | 2023 |
| Individual | 15.4% | 15.4% | 2023 | |
K-Lie As | Company | 10.6% | 10.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Lie | Deputy Member | 0 companies |
| Petter Solli | Chief Executive Officer | 0 companies |
| Karl Øyvind Øverås | Board of Directors | 0 companies |
| Bjørnar Kristian Höltzermann Løvstad | Chairman | 0 companies |
| Erik Lønnebakke | Board of Directors | 0 companies |
| Benjamin Torvund | Board of Directors | 0 companies |
| Britt Røed Lohne | Chairman | 0 companies |